{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Indices","Instrucciones","Datos","AP","CyP","Gastos Generales","Insumos","Items - Códigos"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":1,"defined_names":50,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Indices","index":0,"n_rows":956,"n_cols":5,"rows_kept":956,"cut":false,"hidden":false,"merged":[[530,1,530,3],[529,0,530,0],[529,1,529,3],[529,4,530,4],[510,1,511,1],[510,4,511,4],[449,0,450,0],[449,1,449,3],[449,4,450,4],[450,1,450,3],[486,1,487,1],[486,4,487,4],[302,0,303,0],[302,1,302,3],[302,4,303,4],[303,1,303,3],[273,1,273,3],[287,0,288,0],[287,1,287,3],[287,4,288,4],[288,1,288,3],[272,0,273,0],[272,1,272,3],[272,4,273,4],[263,0,264,0],[263,1,264,3],[263,4,264,4],[236,0,237,0],[236,1,237,3],[236,4,237,4],[2,0,3,0],[2,4,3,4],[224,0,225,0],[224,1,224,3],[224,4,225,4],[225,1,225,3]]}
[null,"Cuadro 1. Índices del Capítulo Materiales, mayor desagregación disponible"]
[]
["Codigo Unificado","Código",null,null,"Descripción"]
[null,"CPC1"]
[]
[{"$f":"CONCATENATE(\"INDEC-CM - \",B6,C6,D6)","v":"INDEC-CM - 37210-51"},37210,"-",51,"Accesorios de  loza para baño de calidad media"]
["INDEC-CM - 37210-52",37210,"-",52,"Accesorios de loza para baño de calidad inferior"]
["INDEC-CM - 42911-81",42911,"-",81,"Accesorios metálicos para baño"]
["INDEC-CM - 41242-11",41242,"-",11,"Acero aletado conformado, en barra"]
["INDEC-CM - 37440-21",37440,"-",21,"Adhesivo para pisos y revestimientos cerámicos"]
["INDEC-CM - 38130-13",38130,"-",13,"Alacena de cocina de madera, de calidad inferior"]
["INDEC-CM - 38130-12",38130,"-",12,"Alacena de cocina de madera, de calidad media"]
["INDEC-CM - 38130-11",38130,"-",11,"Alacena de cocina de madera, de calidad superior"]
["INDEC-CM - 27230-11",27230,"-",11,"Alfombra de pelo cortado de material sintético, con colocación"]
["INDEC-CM - 44821-11",44821,"-",11,"Anafe a gas"]
["INDEC-CM - 37560-11",37560,"-",11,"Anillo para cámara de inspección de PVC"]
["INDEC-CM - 15400-11",15400,"-",11,"Arcilla expandida"]
["INDEC-CM - 15310-11",15310,"-",11,"Arena fina "]
["INDEC-CM - 46531-11",46531,"-",11,"Artefacto de iluminación"]
["INDEC-CM - 43540-11",43540,"-",11,"Ascensor  de 15 paradas"]
["INDEC-CM - 43540-12",43540,"-",12,"Ascensor  de 7 paradas"]
[]
[]
[]
["INDEC-CM - 37690-11",37690,"-",11,"Baldosa de laja negra"]
["INDEC-CM - 42911-11",42911,"-",11,"Bañera de chapa porcelanizada"]
["INDEC-CM - 37129-11",37129,"-",11,"Bañera de plástico reforzado con fibra de vidrio"]
["INDEC-CM - 35110-41",35110,"-",41,"Barniz con poliuretano"]
["INDEC-CM - 37210-23",37210,"-",23,"Bidé de calidad inferior"]
["INDEC-CM - 37210-22",37210,"-",22,"Bidé de calidad media"]
["INDEC-CM - 37210-21",37210,"-",21,"Bidé de calidad superior"]
["INDEC-CM - 41543-21",41543,"-",21,"Boca de acceso de plomo "]
["INDEC-CM - 46340-31",46340,"-",31,"Cable  con conductor unipolar"]
["INDEC-CM - 46320-11",46320,"-",11,"Cable coaxil 75 ohms"]
["INDEC-CM - 46340-11",46340,"-",11,"Cable telefónico de 1 par"]
["INDEC-CM - 46340-12",46340,"-",12,"Cable telefónico de 101 pares"]
["INDEC-CM - 46340-21",46340,"-",21,"Cable tipo Sintenax"]
["INDEC-CM - 46212-21",46212,"-",21,"Caja de chapa con tablero trifásico"]
["INDEC-CM - 42999-23",42999,"-",23,"Caja de chapa para tablero"]
["INDEC-CM - 42999-21",42999,"-",21,"Caja octogonal de chapa para instalación eléctrica"]
["INDEC-CM - 42999-31",42999,"-",31,"Caja para pares telefónicos"]
["INDEC-CM - 42999-22",42999,"-",22,"Caja rectangular de chapa para instalación eléctrica"]
[]
[]
[]
["INDEC-CM - 37420-11",37420,"-",11,"Cal área hidratada"]
["INDEC-CM - 37420-12",37420,"-",12,"Cal hidráulica hidratada"]
["INDEC-CM - 44822-11",44822,"-",11,"Calefactor de tiro balanceado"]
["INDEC-CM - 44826-11",44826,"-",11,"Calefón de tiro balanceado"]
["INDEC-CM - 44826-12",44826,"-",12,"Calefón de tiro natural"]
["INDEC-CM - 42911-21",42911,"-",21,"Canilla de bronce"]
["INDEC-CM - 41277-21",41277,"-",21,"Caño de acero para instalaciones eléctricas"]
["INDEC-CM - 41277-11",41277,"-",11,"Caño de chapa galvanizada"]
["INDEC-CM - 41516-11",41516,"-",11,"Caño de cobre de  0,013 m"]
["INDEC-CM - 41516-12",41516,"-",12,"Caño de cobre de 0,019 m"]
["INDEC-CM - 41273-11",41273,"-",11,"Caño de hierro fundido de  0,064 m"]
["INDEC-CM - 41273-12",41273,"-",12,"Caño de hierro fundido de  0,100 m"]
["INDEC-CM - 41277-41",41277,"-",41,"Caño de hierro galvanizado"]
["INDEC-CM - 41277-31",41277,"-",31,"Caño de hierro negro con revestimiento epoxi"]
["INDEC-CM - 41543-11",41543,"-",11,"Caño de plomo "]
["INDEC-CM - 36320-21",36320,"-",21,"Caño de polipropileno de 0,013 m"]
["INDEC-CM - 36320-22",36320,"-",22,"Caño de polipropileno de 0,019 m"]
["INDEC-CM - 36320-11",36320,"-",11,"Caño de PVC de 0,063 m"]
["INDEC-CM - 36320-12",36320,"-",12,"Caño de PVC de 0,110 m"]
["INDEC-CM - 15320-11",15320,"-",11,"Canto rodado natural "]
["INDEC-CM - 37350-61",37350,"-",61,"Cascote"]
["INDEC-CM - 37440-31",37440,"-",31,"Cemento de albañilería"]
["INDEC-CM - 37440-11",37440,"-",11,"Cemento portland normal, en bolsa"]
["INDEC-CM - 44821-21",44821,"-",21,"Cocina a gas"]
[{"$f":"CONCATENATE(\"INDEC-CM - \",B70,C70,D70)","v":"INDEC-CM - 36320-31"},36320,"-",31,"Codo con base de PVC"]
["INDEC-CM - 41278-12",41278,"-",12,"Codo de hierro negro con revestimiento epoxi de 0,013 m"]
["INDEC-CM - 41278-11",41278,"-",11,"Codo de hierro negro con revestimiento epoxi de 0,025 m"]
["INDEC-CM - 36320-41",36320,"-",41,"Codo de polipropileno  "]
["INDEC-CM - 41516-21",41516,"-",21,"Codo para caño de cobre "]
[]
["INDEC-CM - 46350-11",46350,"-",11,"Conductor revestido para puesta a tierra"]
["INDEC-CM - 41278-41",41278,"-",41,"Conector de chapa cincada"]
["INDEC-CM - 42999-11",42999,"-",11,"Conexión flexible cromada"]
["INDEC-CM - 36320-51",36320,"-",51,"Conexión flexible de plástico  "]
["INDEC-CM - 31600-12",31600,"-",12,"Cortina de enrollar común de madera"]
["INDEC-CM - 36950-11",36950,"-",11,"Cortina de enrollar de PVC"]
["INDEC-CM - 31600-11",31600,"-",11,"Cortina de enrollar regulable de madera"]
["INDEC-CM - 37112-11",37112,"-",11,"Cristal transparente de 4mm, con colocación"]
["INDEC-CM - 41278-31",41278,"-",31,"Curva de hierro fundido"]
["INDEC-CM - 41278-13",41278,"-",13,"Curva de hierro negro con revestimiento epoxi"]
["INDEC-CM - 37570-11",37570,"-",11,"Depósito de fibrocemento para inodoro"]
["INDEC-CM - 43220-11",43220,"-",11,"Electrobomba monofásica 1/3 HP"]
["INDEC-CM - 43220-12",43220,"-",12,"Electrobomba monofásica 3/4 HP"]
["INDEC-CM - 43220-21",43220,"-",21,"Electrobomba monofásica cloacal 1/3 HP"]
["INDEC-CM - 43220-22",43220,"-",22,"Electrobomba monofásica pluvial 1/3 HP"]
["INDEC-CM - 43220-23",43220,"-",23,"Electrobomba monofásica pluvial 3/4 HP"]
["INDEC-CM - 43220-31",43220,"-",31,"Electrobomba trifásica 1,5 HP"]
["INDEC-CM - 43220-32",43220,"-",32,"Electrobomba trifásica 7,5 HP"]
["INDEC-CM - 41278-32",41278,"-",32,"Embudo de hierro fundido"]
["INDEC-CM - 36320-32",36320,"-",32,"Embudo de PVC"]
[]
["INDEC-CM - 35110-11",35110,"-",11,"Enduído plástico al agua para exteriores"]
["INDEC-CM - 35110-12",35110,"-",12,"Enduído plástico al agua para interiores"]
["INDEC-CM - 35110-21",35110,"-",21,"Esmalte sintético brillante"]
["INDEC-CM - 35110-22",35110,"-",22,"Esmalte sintético semimate"]
["INDEC-CM - 41547-11",41547,"-",11,"Estaño al 50%"]
[]
[]
[]
["INDEC-CM - 35110-61",35110,"-",61,"Fijador  al agua"]
["INDEC-CM - 31600-53",31600,"-",53,"Frente de placard de madera, de calidad inferior"]
["INDEC-CM - 31600-51",31600,"-",51,"Frente de placard de madera, de calidad superior"]
["INDEC-CM - 37550-21",37550,"-",21,"Gabinete para medidor de gas"]
["INDEC-CM - 42999-41",42999,"-",41,"Gabinete para medidor monofásico"]
["INDEC-CM - 42911-53",42911,"-",53,"Grifería para bidé de calidad inferior"]
["INDEC-CM - 42911-52",42911,"-",52,"Grifería para bidé de calidad media"]
["INDEC-CM - 42911-51",42911,"-",51,"Grifería para bidé de calidad superior"]
["INDEC-CM - 42911-43",42911,"-",43,"Grifería para cocina de calidad inferior"]
["INDEC-CM - 42911-42",42911,"-",42,"Grifería para cocina de calidad media"]
["INDEC-CM - 42911-41",42911,"-",41,"Grifería para cocina, monocomando, de calidad superior"]
["INDEC-CM - 42911-56",42911,"-",56,"Grifería para ducha de calidad inferior"]
["INDEC-CM - 42911-55",42911,"-",55,"Grifería para ducha de calidad media"]
["INDEC-CM - 42911-54",42911,"-",54,"Grifería para ducha de calidad superior"]
["INDEC-CM - 42911-32",42911,"-",32,"Grifería para lavadero de calidad inferior"]
["INDEC-CM - 42911-31",42911,"-",31,"Grifería para lavadero de calidad media"]
["INDEC-CM - 42911-59",42911,"-",59,"Grifería para lavatorio de calidad inferior"]
["INDEC-CM - 42911-58",42911,"-",58,"Grifería para lavatorio de calidad media"]
["INDEC-CM - 42911-57",42911,"-",57,"Grifería para lavatorio de calidad superior"]
["INDEC-CM - 43923-21",43923,"-",21,"Hidrante completo, con manguera y gabinete"]
["INDEC-CM - 37510-11",37510,"-",11,"Hormigón elaborado"]
["INDEC-CM - 44821-31",44821,"-",31,"Horno a gas"]
["INDEC-CM - 46531-12",46531,"-",12,"Iluminación de emergencia"]
["INDEC-CM - 37210-13",37210,"-",13,"Inodoro de calidad inferior"]
["INDEC-CM - 37210-12",37210,"-",12,"Inodoro de calidad media"]
["INDEC-CM - 37210-11",37210,"-",11,"Inodoro de calidad superior con mochila"]
["INDEC-CM - 46212-11",46212,"-",11,"Interruptor automático para tanque"]
["INDEC-CM - 46212-51",46212,"-",51,"Interruptor de un  punto"]
["INDEC-CM - 46212-31",46212,"-",31,"Interruptor diferencial"]
[{"$f":"CONCATENATE(\"INDEC-CM - \",B134,C134,D134)","v":"INDEC-CM - 46212-41"},46212,"-",41,"Interruptor termomagnético "]
["INDEC-CM - 42999-51",42999,"-",51,"Jabalina"]
["INDEC-CM - 35110-51",35110,"-",51,"Laca poliuretánica"]
["INDEC-CM - 37350-11",37350,"-",11,"Ladrillo cerámico hueco"]
["INDEC-CM - 37350-41",37350,"-",41,"Ladrillo cerámico para entrepisos"]
["INDEC-CM - 37350-21",37350,"-",21,"Ladrillo común"]
["INDEC-CM - 37350-31",37350,"-",31,"Ladrillo de media máquina"]
["INDEC-CM - 37210-32",37210,"-",32,"Lavatorio con columna de calidad media"]
["INDEC-CM - 37210-31",37210,"-",31,"Lavatorio con columna de calidad superior"]
["INDEC-CM - 37210-33",37210,"-",33,"Lavatorio sin columna de calidad inferior"]
["INDEC-CM - 31210-41",31210,"-",41,"Listón yesero"]
["INDEC-CM - 43240-21",43240,"-",21,"Llave candado para gas"]
["INDEC-CM - 43240-32",43240,"-",32,"Llave de paso para agua"]
["INDEC-CM - 43240-31",43240,"-",31,"Llave de paso para gas"]
["INDEC-CM - 43240-41",43240,"-",41,"Llave esclusa de bronce"]
["INDEC-CM - 37540-32",37540,"-",32,"Loseta calcárea para vereda"]
["INDEC-CM - 37540-31",37540,"-",31,"Loseta de piedra lavada"]
["INDEC-CM - 31210-21",31210,"-",21,"Machimbre con una cara cepillada"]
["INDEC-CM - 42911-61",42911,"-",61,"Marco y tapa con cierre hermético, de bronce, de 0,20 x 0,20 m"]
["INDEC-CM - 43923-11",43923,"-",11,"Matafuego de polvo químico"]
["INDEC-CM - 37930-12",37930,"-",12,"Membrana asfáltica común"]
["INDEC-CM - 37930-11",37930,"-",11,"Membrana asfáltica con folio de aluminio"]
["INDEC-CM - 42999-61",42999,"-",61,"Mesada de acero inoxidable con bacha doble"]
["INDEC-CM - 42999-62",42999,"-",62,"Mesada de acero inoxidable lisa"]
["INDEC-CM - 37610-11",37610,"-",11,"Mesada de granito"]
["INDEC-CM - 37610-12",37610,"-",12,"Mesada de granito con perforación para bacha"]
["INDEC-CM - 42943-11",42943,"-",11,"Metal desplegado"]
["INDEC-CM - 37540-11",37540,"-",11,"Mosaico granítico          "]
["INDEC-CM - 38130-16",38130,"-",16,"Mueble de cocina bajo mesada, de madera, de calidad inferior"]
["INDEC-CM - 38130-15",38130,"-",15,"Mueble de cocina bajo mesada, de madera, de calidad media"]
["INDEC-CM - 38130-14",38130,"-",14,"Mueble de cocina bajo mesada, de madera, de calidad superior"]
["INDEC-CM - 35490-11",35490,"-",11,"Pegamento para PVC "]
["INDEC-CM - 41251-11",41251,"-",11,"Perfil normal doble T"]
[]
["INDEC-CM - 42911-71",42911,"-",71,"Pileta de cocina de acero inoxidable"]
["INDEC-CM - 37210-42",37210,"-",42,"Pileta de lavar de loza, chica"]
["INDEC-CM - 37210-41",37210,"-",41,"Pileta de lavar de loza, grande o mediana"]
["INDEC-CM - 36930-11",36930,"-",11,"Pileta de lavar de plástico"]
["INDEC-CM - 36950-21",36950,"-",21,"Pileta de piso de PVC  "]
["INDEC-CM - 35110-31",35110,"-",31,"Pintura al látex para interiores"]
["INDEC-CM - 35110-32",35110,"-",32,"Pintura al látex para exteriores"]
["INDEC-CM - 37940-11",37940,"-",11,"Pintura asfáltica "]
["INDEC-CM - 35110-71",35110,"-",71,"Pintura transparente para ladrillo visto"]
["INDEC-CM - 31210-31",31210,"-",31,"Piso de entablonado, con colocación"]
["INDEC-CM - 31210-32",31210,"-",32,"Piso de parquet, con colocación"]
["INDEC-CM - 41541-11",41541,"-",11,"Plomo para fundir"]
["INDEC-CM - 34720-11",34720,"-",11,"Poliestireno expandido en placas"]
["INDEC-CM - 47220-11",47220,"-",11,"Portero eléctrico"]
["INDEC-CM - 31600-81",31600,"-",81,"Portón levadizo de madera "]
["INDEC-CM - 42120-31",42120,"-",31,"Portón levadizo metálico"]
["INDEC-CM - 35490-21",35490,"-",21,"Preservador para madera"]
["INDEC-CM - 31600-41",31600,"-",41,"Puerta balcón corrediza de madera"]
["INDEC-CM - 42120-21",42120,"-",21,"Puerta balcón corrediza metálica de calidad media"]
["INDEC-CM - 42120-22",42120,"-",22,"Puerta balcón corrediza metálica de calidad superior"]
["INDEC-CM - 31600-33",31600,"-",33,"Puerta de entrada de madera con tableros, de calidad inferior"]
["INDEC-CM - 31600-32",31600,"-",32,"Puerta de entrada de madera con tableros, de calidad media"]
["INDEC-CM - 31600-31",31600,"-",31,"Puerta de entrada de madera con tableros, de calidad superior"]
["INDEC-CM - 42120-11",42120,"-",11,"Puerta metálica vidriada"]
["INDEC-CM - 31600-23",31600,"-",23,"Puerta placa de madera, de calidad inferior"]
["INDEC-CM - 31600-22",31600,"-",22,"Puerta placa de madera, de calidad media"]
["INDEC-CM - 31600-21",31600,"-",21,"Puerta placa de madera, de calidad superior"]
["INDEC-CM - 41278-33",41278,"-",33,"Ramal de hierro fundido"]
["INDEC-CM - 36320-33",36320,"-",33,"Ramal de PVC"]
["INDEC-CM - 48270-11",48270,"-",11,"Regulador de gas"]
[{"$f":"CONCATENATE(\"INDEC-CM - \",B198,C198,D198)","v":"INDEC-CM - 42190-11"},42190,"-",11,"Reja de barrotes"]
["INDEC-CM - 43923-31",43923,"-",31,"Rociador de techo tipo Spray"]
["INDEC-CM - 31210-11",31210,"-",11,"Tabla con una cara cepillada para encofrado"]
["INDEC-CM - 37129-21",37129,"-",21,"Tanque para agua de polietileno tricapa, aprobado, de 1000 litros de capacidad"]
["INDEC-CM - 37560-21",37560,"-",21,"Tapa de chapa para cámara de inspección"]
["INDEC-CM - 42999-71",42999,"-",71,"Tapa sumergida para tanque"]
["INDEC-CM - 41516-22",41516,"-",22,"Te para caño de cobre"]
["INDEC-CM - 37350-51",37350,"-",51,"Teja francesa"]
["INDEC-CM - 44826-21",44826,"-",21,"Termotanque a gas"]
["INDEC-CM - 31210-22",31210,"-",22,"Tirante  cepillado"]
["INDEC-CM - 31100-11",31100,"-",11,"Tirante  sin cepillar"]
["INDEC-CM - 46212-53",46212,"-",53,"Toma TV"]
["INDEC-CM - 46212-52",46212,"-",52,"Tomacorriente con toma a tierra"]
["INDEC-CM - 15400-21",15400,"-",21,"Tosca  "]
["INDEC-CM - 43240-11",43240,"-",11,"Válvula a flotante"]
["INDEC-CM - 31600-42",31600,"-",42,"Ventana corrediza de madera"]
[]
[]
[]
["INDEC-CM - 37550-11",37550,"-",11,"Vigueta de hormigón pretensado"]
["INDEC-CM - 37410-11",37410,"-",11,"Yeso blanco"]
["INDEC-CM - 31210-33",31210,"-",33,"Zócalo de madera"]
["INDEC-CM - 37540-21",37540,"-",21,"Zócalo granítico             "]
[]
[]
[null,"Cuadro 2. Índices del Capítulo Materiales, desagregación inmediata superior disponible"]
[]
["Codigo Unificado","Código",null,null,"Descripción"]
[null,"CPC1"]
[{"$f":"CONCATENATE(B227,C227,D227)","v":""}]
[{"$f":"CONCATENATE(\"INDEC-CM - \",B228,C228,D228)","v":"INDEC-CM - 37370-0"},37370,"-",0,"Baldosas y losas para pavimentos, cubos de mosaicos de cerámicos y artículos similares (incluye: Azulejo, Baldosa cerámica esmaltada y Baldosa cerámica roja)"]
[{"$f":"CONCATENATE(\"INDEC-CM - \",B229,C229,D229)","v":"INDEC-CM - 31600-6"},31600,"-",6,"Cajonera para placard (incluye: Cajonera para placard de calidad inferior, media y superior)"]
[{"$f":"CONCATENATE(\"INDEC-CM - \",B230,C230,D230)","v":"INDEC-CM - 41278-0"},41278,"-",0,"Accesorios para tubos o caños, de hierro o acero (incluye: Codo de hierro negro con revestimiento epoxi de 0,013 m y de 0,025 m, Codo tipo PROSA, Conector de chapa cincada, Curva de hierro fundido, Curva de hierro negro con revestimiento epoxi, Embutido de hierro fundido, Empalme tipo PROSA, Pileta de piso tipo PROSA y Ramal de hierro fundido)"]
[{"$f":"CONCATENATE(\"INDEC-CM - \",B231,C231,D231)","v":"INDEC-CM - 31600-7"},31600,"-",7,"Estantes y divisiones para placard (incluye: Estantes y divisiones para placard de calidad inferior, media y superior)"]
[{"$f":"CONCATENATE(\"INDEC-CM - \",B232,C232,D232)","v":"INDEC-CM - 42120-41/42/51"},42120,"-","41/42/51","Ventana corrediza metálica y ventiluz metálico (incluye: Ventana corrediza metálica, Ventana corrediza metálica con vidrio repartido y Ventiluz metálico)"]
[]
[]
[null,"Cuadro 1. Índices del Capítulo Mano de Obra, mayor desagregación disponible"]
[]
["Codigo Unificado","Código",null,null,"Aperturas"]
[]
[null,null,null,null,"Mano de obra"]
[]
[null,null,null,null,"        Mano de obra asalariada"]
[]
[null,null,null,null,"Mano de obra directa (en Albañilería y H. Armado)"]
[{"$f":"CONCATENATE(\"INDEC-MO - \",B244,C244,D244)","v":"INDEC-MO - 51560-11"},51560,"-",11,"Oficial especializado"]
[{"$f":"CONCATENATE(\"INDEC-MO - \",B245,C245,D245)","v":"INDEC-MO - 51560-12"},51560,"-",12,"Oficial"]
[{"$f":"CONCATENATE(\"INDEC-MO - \",B246,C246,D246)","v":"INDEC-MO - 51560-13"},51560,"-",13,"Medio Oficial"]
[{"$f":"CONCATENATE(\"INDEC-MO - \",B247,C247,D247)","v":"INDEC-MO - 51560-14"},51560,"-",14,"Ayudante"]
[{"$f":"CONCATENATE(B248,C248,D248)","v":""}]
[{"$f":"CONCATENATE(\"INDEC-MO - \",B249,C249,D249)","v":"INDEC-MO - 51560-32"},51560,"-",32,"Mano de obra indirecta (capataz de primera2) "]
[{"$f":"CONCATENATE(B250,C250,D250)","v":""}]
[{"$f":"CONCATENATE(\"INDEC-MO - \",B251,C251,D251)","v":"INDEC-MO - 81291-1"},81291,"-",1,"Seguro de Accidentes de Trabajo3"]
[{"$f":"CONCATENATE(B252,C252,D252)","v":""}]
[{"$f":"CONCATENATE(B253,C253,D253)","v":""},null,null,null,"         Subcontratos de mano de obra"]
[{"$f":"CONCATENATE(\"INDEC-MO - \",B254,C254,D254)","v":"INDEC-MO - 51641-1"},51641,"-",1,"Instalación eléctrica"]
["INDEC-MO - 51620-1",51620,"-",1,"Instalación sanitaria "]
["INDEC-MO - 51690-1",51690,"-",1,"Instalación contra incendio "]
["INDEC-MO - 51630-1",51630,"-",1,"Instalación de gas"]
[]
["INDEC-MO - 51730-1",51730,"-",1,"Pintura "]
[]
[]
[null,"Cuadro 2. Índices del Capítulo Mano de Obra, desagregación disponible"]
[]
["Codigo Unificado","Código",null,null,"Aperturas"]
[]
[]
[{"$f":"CONCATENATE(\"INDEC-MO - \",B267,C267,D267)","v":"INDEC-MO - 51720-1"},51720,"-",1,"Yesería (incluye: mano de obra de subcontrato de yesería y sus materiales intervinientes para dicho ítem)"]
[]
[]
[]
[null,"Índice de precios de equipos para la construcción"]
[]
["Codigo Unificado","Código",null,null,"Concepto"]
[null,"CPC1"]
[]
[{"$f":"CONCATENATE(\"INDEC-EC - \",B276,C276,D276)","v":"INDEC-EC - 43520-11"},43520,"-",11,"Guinche 1200 Kg."]
["INDEC-EC - 44440-2",44440,"-",2,"Hormigoneras de 130 a 300 litros"]
["INDEC-EC - 44221-11",44221,"-",11,"Mesa de corte de cerámicos"]
["INDEC-EC - 44221-12",44221,"-",12,"Mesa de corte de mosaicos"]
["INDEC-EC - 43520-21",43520,"-",21,"Pluma 300 Kg."]
["INDEC-EC - 44231-21",44231,"-",21,"Taladro percutor"]
[]
["INDEC-EC - 44231-11",44231,"-",11,"Vibrador a péndulo"]
[]
[]
[null,"Índice de precios de algunos servicios "]
[]
["Codigo Unificado","Código",null,null,"Servicios de alquiler"]
[null,"CPC1"]
[]
[{"$f":"CONCATENATE(\"INDEC-SA - \",B291,C291,D291)","v":"INDEC-SA - 83107-1"},83107,"-",1,"Andamios"]
["INDEC-SA - 71240-21",71240,"-",21,"Camión con acoplado2"]
["INDEC-SA - 71240-31",71240,"-",31,"Camión playo2"]
["INDEC-SA - 71240-11",71240,"-",11,"Camión volcador"]
["INDEC-SA - 74110-11",74110,"-",11,"Contenedor tipo volquete"]
["INDEC-SA - 71233-11",71233,"-",11,"Camioneta"]
["INDEC-SA - 51800-11",51800,"-",11,"Pala cargadora"]
["INDEC-SA - 51800-21",51800,"-",21,"Retroexcavadora"]
[]
[]
[null,"Cuadro 1. Índice de Precios Internos Básicos al por Mayor (IPIB), mayor desagregación disponible"]
[]
["Codigo Unificado","Código",null,null,"Descripción"]
[null,"CPC1"]
[]
[{"$f":"CONCATENATE(\"INDEC-PB - \",B306,C306,D306)","v":"INDEC-PB - 42120-1"},42120,"-",1,"Aberturas de aluminio                                                  "]
["INDEC-PB - 42120-2",42120,"-",2,"Aberturas de chapa de hierro                                           "]
["INDEC-PB - 37910-1",37910,"-",1,"Abrasivos                                                              "]
["INDEC-PB - 42921-4",42921,"-",4,"Abrazaderas                                                            "]
["INDEC-PB - 44251-1",44251,"-",1,"Accesorio para máquinas herramientas                                   "]
["INDEC-PB - 42922-1",42922,"-",1,"Accesorios para herramientas                                           "]
["INDEC-PB - 33380-1",33380,"-",1,"Aceites lubricantes                                                    "]
["INDEC-PB - 49229-1",49229,"-",1,"Acoplados                                                              "]
["INDEC-PB - 46420-1",46420,"-",1,"Acumuladores eléctricos                                                "]
["INDEC-PB - 41263-1",41263,"-",1,"Alambres de acero                                                      "]
[]
["INDEC-PB - 44216-1",44216,"-",1,"Amoladoras                                                             "]
["INDEC-PB - 15400-1",15400,"-",1,"Arcillas                                                               "]
["INDEC-PB - 15310-1",15310,"-",1,"Arenas                                                                 "]
[]
[]
["INDEC-PB - 49113-1",49113,"-",1,"Automóviles                                                            "]
["INDEC-PB - 36270-1",36270,"-",1,"Autopartes de goma                                                     "]
["INDEC-PB - 46539-1",46539,"-",1,"Balastos                                                               "]
["INDEC-PB - 37370-1",37370,"-",1,"Baldosas cerámicas                                                     "]
["INDEC-PB - 35110-4",35110,"-",4,"Barnices y protectores para madera                                     "]
["INDEC-PB - 41261-1",41261,"-",1,"Barras de hierro y acero                                               "]
["INDEC-PB - 36490-6",36490,"-",6,"Bolsas de plástico                                                     "]
["INDEC-PB - 42944-1",42944,"-",1,"Bulones                                                                "]
["INDEC-PB - 42320-1",42320,"-",1,"Calderas ( de gas y fuel oil)                                                              "]
["INDEC-PB - 37420-1",37420,"-",1,"Cales                                                                  "]
[]
[]
[]
["INDEC-PB - 36320-1",36320,"-",1,"Caños y tubos de PVC                                                   "]
["INDEC-PB - 46220-1",46220,"-",1,"Capacitores electrolíticos                                             "]
[]
["INDEC-PB - 37440-1",37440,"-",1,"Cemento portland                                                       "]
["INDEC-PB - 42992-1",42992,"-",1,"Cerraduras                                                             "]
["INDEC-PB - 42999-2",42999,"-",2,"Chapas metálicas                                                       "]
["INDEC-PB - 42944-2",42944,"-",2,"Clavos                                                                 "]
["INDEC-PB - 43230-1",43230,"-",1,"Compresores y sus repuestos                                            "]
["INDEC-PB - 46340-1",46340,"-",1,"Conductores eléctricos                                                 "]
[]
["INDEC-PB - 42190-2",42190,"-",2,"Cortinas de aluminio                                                   "]
["INDEC-PB - 36990-2",36990,"-",2,"Cortinas de enrrollar de PVC                                           "]
[]
["INDEC-PB - 32600-1",32600,"-",1,"Cuadernos y blocks                                                     "]
["INDEC-PB - 36111-3",36111,"-",3,"Cubiertas agrícolas                                                    "]
["INDEC-PB - 36111-2",36111,"-",2,"Cubiertas convencionales                                               "]
["INDEC-PB - 36111-1",36111,"-",1,"Cubiertas radiales                                                     "]
["INDEC-PB - 42921-1",42921,"-",1,"Cucharas de albañil                                                    "]
[]
["INDEC-PB - 49129-1",49129,"-",1,"Elásticos para autos                                                   "]
["INDEC-PB - 43220-1",43220,"-",1,"Electrobombas                                                          "]
["INDEC-PB - 35110-1",35110,"-",1,"Enduído para paredes                                                   "]
["INDEC-PB - 17100-1",17100,"-",1,"Energía eléctrica                                                      "]
["INDEC-PB - 49129-3",49129,"-",3,"Equipos de transmisión                                                 "]
["INDEC-PB - 35110-2",35110,"-",2,"Esmaltes sintéticos                                                    "]
["INDEC-PB - 37129-1",37129,"-",1,"Fibras minerales                                                       "]
["INDEC-PB - 36490-4",36490,"-",4,"Film de polietileno                                                    "]
["INDEC-PB - 33370-1",33370,"-",1,"Fuel oil                                                               "]
["INDEC-PB - 12020-1",12020,"-",1,"Gas                                                                    "]
["INDEC-PB - 33360-1",33360,"-",1,"Gas oil                                                                "]
["INDEC-PB - 33410-1",33410,"-",1,"Gases de refinería (Butano. Propano)                                                     "]
["INDEC-PB - 42911-1",42911,"-",1,"Grifería                                                               "]
["INDEC-PB - 46113-1",46113,"-",1,"Grupos electrógenos                                                    "]
["INDEC-PB - 42921-2",42921,"-",2,"Herramientas de mano                                                   "]
["INDEC-PB - 37990-1",37990,"-",1,"Hidrófugos                                                             "]
[{"$f":"CONCATENATE(\"INDEC-PB - \",B370,C370,D370)","v":"INDEC-PB - 41242-1"},41242,"-",1,"Hierros redondos                                                       "]
["INDEC-PB - 37510-1",37510,"-",1,"Hormigón                                                               "]
["INDEC-PB - 44440-1",44440,"-",1,"Hormigoneras                                                           "]
["INDEC-PB - 35110-5",35110,"-",5,"Impermeabilizantes                                                     "]
["INDEC-PB - 46212-1",46212,"-",1,"Interruptores eléctricos                                               "]
[]
["INDEC-PB - 37350-1",37350,"-",1,"Ladrillos huecos                                                       "]
["INDEC-PB - 37320-1",37320,"-",1,"Ladrillos refractarios                                                 "]
["INDEC-PB - 41532-11",41532,"-",11,"Lingotes de aluminio y sus aleaciones                       "]
["INDEC-PB - 41532-1",41532,"-",1,"Lingotes y perfiles de aluminio y sus aleaciones                       "]
["INDEC-PB - 31430-1",31430,"-",1,"Maderas aglomeradas                                                    "]
["INDEC-PB - 31100-1",31100,"-",1,"Maderas aserradas                                                      "]
["INDEC-PB - 31420-1",31420,"-",1,"Maderas terciadas fenólicas                                            "]
["INDEC-PB - 31420-2",31420,"-",2,"Maderas terciadas no fenólicas                                         "]
[]
[]
["INDEC-PB - 44430-1",44430,"-",1,"Máquinas viales no autopropulsadas                                     "]
["INDEC-PB - 37930-1",37930,"-",1,"Membranas asfálticas                                                   "]
["INDEC-PB - 37330-1",37330,"-",1,"Morteros refractarios                                                  "]
["INDEC-PB - 37540-1",37540,"-",1,"Mosaicos                                                               "]
["INDEC-PB - 43121-1",43121,"-",1,"Motores a explosión de uso industrial                                  "]
["INDEC-PB - 46112-1",46112,"-",1,"Motores eléctricos                                                     "]
[]
["INDEC-PB - 49911-1",49911,"-",1,"Motos                                                                  "]
["INDEC-PB - 33310-1",33310,"-",1,"Naftas                                                                 "]
["INDEC-PB - 32129-1",32129,"-",1,"Papel obra                                                             "]
["INDEC-PB - 37990-2",37990,"-",2,"Pegamentos para revestimientos                                         "]
["INDEC-PB - 41251-1",41251,"-",1,"Perfiles de hierro                                                     "]
["INDEC-PB - 12010-1",12010,"-",1,"Petróleo crudo                                                         "]
["INDEC-PB - 15320-1",15320,"-",1,"Piedras                                                                "]
["INDEC-PB - 41116-1",41116,"-",1,"Piezas fundidas                                                         "]
["INDEC-PB - 42999-1",42999,"-",1,"Piletas y mesadas de acero inoxidable                                  "]
["INDEC-PB - 35110-3",35110,"-",3,"Pinturas al látex                                                      "]
["INDEC-PB - 34740-6",34740,"-",6,"Plastificantes"]
["INDEC-PB - 34730-1",34730,"-",1,"Polímeros del cloruro de vinilo                                        "]
[]
["INDEC-PB - 34710-1",34710,"-",1,"Polímeros del etileno                                                  "]
["INDEC-PB - 41530-1",41530,"-",1,"Productos básicos de aluminio                                  "]
["INDEC-PB - 41510-1",41510,"-",1,"Productos básicos de cobre y latón                                     "]
["INDEC-PB - 31600-2",31600,"-",2,"Puertas placa                                                          "]
["INDEC-PB - 49129-2",49129,"-",2,"Radiadores                                                             "]
["INDEC-PB - 34740-1",34740,"-",1,"Resinas plásticas                                                      "]
[]
["INDEC-PB - 44240-1",44240,"-",1,"Soldadoras eléctricas                                                  "]
["INDEC-PB - 33500-1",33500,"-",1,"Subproductos de refinería (Coke. Parafina)                                              "]
["INDEC-PB - 44214-1",44214,"-",1,"Taladros                                                               "]
["INDEC-PB - 37350-2",37350,"-",2,"Tejas                                                                  "]
["INDEC-PB - 42943-1",42943,"-",1,"Tejidos de alambre                                                     "]
["INDEC-PB - 36990-1",36990,"-",1,"Telas plásticas                                                        "]
["INDEC-PB - 46121-1",46121,"-",1,"Transformadores                                                        "]
["INDEC-PB - 49115-1",49115,"-",1,"Utilitarios                                                            "]
[]
[]
[]
[]
["INDEC-PB - 15200-1",15200,"-",1,"Yesos y piedras calizas                                                "]
[]
[null,null,null,null,"IMPORTADOS"]
[{"$f":"CONCATENATE(\"INDEC-PB - \",B428,C428,D428)","v":"INDEC-PB - 94920-1"},94920,"-",1,"Accesorios y repuestos para máquinas de uso especial                 "]
["INDEC-PB - 91223-1",91223,"-",1,"Aceros aleados                                                       "]
["INDEC-PB - 91211-11",91211,"-",11,"Chapas de hierro al silicio                                              "]
["INDEC-PB - 91211-1",91211,"-",1,"Chapas de hierro/acero                                               "]
[]
["INDEC-PB - 91547-1",91547,"-",1,"Estaño                                                               "]
["INDEC-PB - 81100-1",81100,"-",1,"Maderas aserradas                                                    "]
[]
["INDEC-PB - 94214-1",94214,"-",1,"Máquinas para perforar, taladrar o fresar                            "]
["INDEC-PB - 94216-1",94216,"-",1,"Máquinas para rebanar, afilar, amolar, pulir u otro acabado          "]
[]
["INDEC-PB - 82129-1",82129,"-",1,"Papeles                                                              "]
[]
["INDEC-PB - 93310-1",93310,"-",1,"Piezas y partes para máquinas de uso general (Rodamientos)                         "]
[]
[]
[]
["INDEC-PB - 85490-1",85490,"-",1,"Toner                                                                "]
[]
[]
[null,"Cuadro 2. Índice de Precios Internos Básicos al por Mayor (IPIB), desagregación inmediata superior disponible"]
[]
["Codigo Unificado","Clasificación",null,null,"Descripción"]
[null,"CIIU R31"]
[]
[null,null,null,null,"NACIONALES"]
[{"$f":"CONCATENATE(\"INDEC-PB - \",B454,C454,D454)","v":"INDEC-PB - 2811-1"},2811,"-",1,"Estructuras metálicas para construcción (incluye: Aberturas de aluminio, Aberturas de chapa de hierro y Cortinas de aluminio)"]
["INDEC-PB - 2710-1",2710,"-",1,"Hierros y aceros en formas básicas (incluye: Ferroaleaciones, Palanquillas, Chapas de acero laminadas en caliente, Chapas de acero laminadas en frío, Flejes de hierro, Hojalata, Alambrones de hierro, Hierros redondos, Perfiles de hierro, Barras de hierro y acero, Alambres de acero, Tubos de acero y Caño de hierro galvanizado con costura)"]
["INDEC-PB - 2922-1",2922,"-",1,"Máquinas herramientas y sus accesorios (incluye: Tornos y sus partes y piezas, Taladros, Amoladoras, Máquinas para carpintería, Soldadoras eléctricas y Accesorio para máquinas herramientas)"]
["INDEC-PB - 2691-",2691,"-",null,"Productos de cerámica no refractaria para uso no estructural (incluye: Artefactos sanitarios y Platos playos de cerámica)"]
["INDEC-PB - 2695-",2695,"-",null,"Artículos de hormigón, de cemento y de yeso (incluye: Hormigón, Mosaicos y Artículos pretensados)"]
["INDEC-PB - 3410-2",3410,"-",2,"Autos, utilitarios, camiones, colectivos y chasis (incluye: Automóviles, Utilitarios, Camiones y sus chasis y Colectivos, Chasis y carrocerías para ómnibus)"]
["INDEC-PB - 2520-1",2520,"-",1,"Plásticos en formas básicas (incluye: Caños y tubos de PVC, Caños y tubos de polipropileno y Caños y tubos de polietileno)"]
["INDEC-PB - 2413-3",2413,"-",3,"Cauchos (incluye: Cauchos sintéticos y Dispersiones de caucho)"]
["INDEC-PB - 2519-1",2519,"-",1,"Otros productos de caucho (incluye: Autopartes de goma, Correas de goma con refuerzo textil y Otros artículos de goma)"]
["INDEC-PB - 2520-3",2520,"-",3,"Otros productos plásticos (incluye: Telas plásticas, Cortinas de enrollar de PVC y Artículos de bazar de plástico)"]
["INDEC-PB - 2022-1",2022,"-",1,"Carpintería de madera (incluye: Cortinas de madera y Puertas placa)"]
["INDEC-PB - 2511-1",2511,"-",1,"Cubiertas de caucho (incluye: Cubiertas radiales, Cubiertas convencionales y Cubiertas agrícolas)"]
["INDEC-PB - 2899-",2899,"-",null,"Otros productos metálicos n.c.p. (incluye: Bulones, Clavos, Envases de hojalata, Recipientes para gases, Grifería, Cerraduras, Tejidos de alambre, Piletas y mesadas de acero inoxidable y Chapas metálicas)"]
["INDEC-PB - 3110-1",3110,"-",1,"Motores, generadores y transformadores eláctricos (incluye: Motores eléctricos, Grupos electrógenos y Transformadores)"]
["INDEC-PB - 2320-1",2320,"-",1,"Combustibles (Incluye: Naftas, Kerosene, Gas oil, Fuel oil y Gases de refinería)"]
["INDEC-PB - 2924-1",2924,"-",1,"Máquinas viales para la construcción (incluye: Máquinas viales autopropulsadas, Máquinas viales no autopropulsadas y Hormigoneras)"]
["INDEC-PB - 2692-1",2692,"-",1,"Productos refractarios (incluye: Ladrillos refractarios y Morteros refractarios)"]
["INDEC-PB - 3410-",3410,"-",null,"Automotores y sus motores (incluye: Motores para vehículos, Automóviles, Utilitarios, Camiones y sus chasis y Colectivos, chasis y carrocerías para ómnibus)"]
["INDEC-PB - 2413-1",2413,"-",1,"Sustancias plásticas (incluye: Polímeros de etileno, Polímeros de estireno, Polímeros de cloruro de vinilo y Polímeros de propileno)"]
["INDEC-PB - 291-",291,"-",null,"Máquinas de uso general (incluye: Motores a explosión de uso industrial, Electrobombas, Compresores y sus repuestos, Rodamientos, Cintas transportadoras, Elevadores de cereales, Máquinas para limpieza de pisos y alfombras, Balanzas, Básculas, Envasadoras, Acondicionadores de aire y Máquinas para pintar)."]
["INDEC-PB - 2610-1",2610,"-",1,"Vidrios para construcción y automotores (incluye: Vidrio plano, Vidrios templados, Vidrios térmicos y Vidrios laminados)"]
[]
[null,null,null,null,"IMPORTADOS"]
[{"$f":"CONCATENATE(\"INDEC-PB - \",B477,C477,D477)","v":"INDEC-PB - 2710-1"},2710,"-",1,"Hierros y aceros en formas básicas (incluye: Chapas de hierro/acero, Aceros aleados y Perfiles de hierro/acero)"]
["INDEC-PB - 2720-1",2720,"-",1,"Minerales no ferrosos en formas básicas (incluye: Cobre, Estaño y Manganeso)"]
["INDEC-PB - 2922-1",2922,"-",1,"Máquinas herramientas (incluye: Máquinas para perforar, taladrar o fresar y Máquinas para rebanar, afilar, amolar, pulir u otro acabado)"]
["INDEC-PB - 2913-1",2913,"-",1,"Máquinas de uso general y sus partes y piezas (incluye: Piezas y partes para máquinas de uso general -Rodamientos- y Máquinas para uso general -Máquinas para soldar plásticos-)                             "]
["INDEC-PB - 2413-11",2413,"-",11,"Sustancias plásticas (incluye: Polietileno y Polipropileno)"]
["INDEC-PB - 2411-1",2411,"-",1,"Sustancias químicas básicas (incluye: Soda solvay y Pigmentos)"]
[]
[]
[null,"Índices de los componentes incluidos en el Decreto 1295/2002."]
[]
[null,"Decreto 1295/2002 Artículo 15 Inciso",null,null,"Insumos"]
[]
[]
[{"$f":"CONCATENATE(\"INDEC-DCTO - Inciso \",B490)","v":"INDEC-DCTO - Inciso a)"},"a)",null,null,"Mano de obra"]
["INDEC-DCTO - Inciso b)","b)",null,null,"Albañilería"]
["INDEC-DCTO - Inciso d)","d)",null,null,"Carpinterías"]
["INDEC-DCTO - Inciso f)","f)",null,null,"Andamios2"]
["INDEC-DCTO - Inciso g)","g)",null,null,"Artefactos de iluminación y cableado"]
["INDEC-DCTO - Inciso h)","h)",null,null,"Caños de PVC para instalaciones varias"]
["INDEC-DCTO - Inciso p)","p)",null,null,"Gastos generales"]
["INDEC-DCTO - Inciso r)","r)",null,null,"Artefactos para baño y grifería"]
["INDEC-DCTO - Inciso s)","s)",null,null,"Hormigón"]
["INDEC-DCTO - Inciso u)","u)",null,null,"Válvulas de bronce"]
["INDEC-DCTO - Inciso v)","v)",null,null,"Electrobombas"]
[]
[{"$f":"CONCATENATE(\"INDEC-DCTO - Inciso \",B502)","v":"INDEC-DCTO - Inciso c)"},"c)",null,null,"Pisos y revestimientos"]
[{"$f":"CONCATENATE(\"INDEC-DCTO - Inciso \",B503)","v":"INDEC-DCTO - Inciso m)"},"m)",null,null,"Aceros - Hierro aletado"]
[{"$f":"CONCATENATE(\"INDEC-DCTO - Inciso \",B504)","v":"INDEC-DCTO - Inciso n)"},"n)",null,null,"Cemento"]
[{"$f":"CONCATENATE(\"INDEC-DCTO - Inciso \",B505)","v":"INDEC-DCTO - Inciso q)"},"q)",null,null,"Arena"]
[]
[]
[null,"Índice de Precios Internos Básicos al por Mayor (IPIB)."]
[]
[]
[null,"Decreto 1295/2002 Artículo 15 Inciso",null,null,"Insumos"]
[]
[]
[null,null,null,null,"NACIONALES"]
[{"$f":"CONCATENATE(\"INDEC-DCTO - Inciso \",B515)","v":"INDEC-DCTO - Inciso e)"},"e)",null,null,"Productos químicos"]
[{"$f":"CONCATENATE(\"INDEC-DCTO - Inciso \",B516)","v":"INDEC-DCTO - Inciso i)"},"i)",null,null,"Motores eléctricos y equipos de aire acondicionado"]
[{"$f":"CONCATENATE(\"INDEC-DCTO - Inciso \",B517)","v":"INDEC-DCTO - Inciso k)"},"k)",null,null,"Asfaltos, combustibles y lubricantes"]
[{"$f":"CONCATENATE(\"INDEC-DCTO - Inciso \",B518)","v":"INDEC-DCTO - Inciso t)"},"t)",null,null,"Medidores de caudal"]
[{"$f":"CONCATENATE(\"INDEC-DCTO - Inciso \",B519)","v":"INDEC-DCTO - Inciso w)"},"w)",null,null,"Membrana impermeabilizante"]
[]
[null,null,null,null,"IMPORTADOS"]
[{"$f":"CONCATENATE(\"INDEC-DCTO - Inciso \",B522)","v":"INDEC-DCTO - Inciso j)"},"j)",null,null,"Equipo - Amortización de equipo"]
[]
[]
[]
[]
[]
[null,"Índices del Capítulo Gastos Generales"]
[]
["Codigo Unificado","Código",null,null,"Descripción"]
[null,"CPC1"]
[{"$f":"CONCATENATE(\"INDEC-GG \",B532,C532,D532)","v":"INDEC-GG 18000-1"},18000,"-",1,"Agua para construcción"]
["INDEC-GG 83107-1",83107,"-",1,"Alquiler de andamios"]
["INDEC-GG 71240-11",71240,"-",11,"Alquiler de camión volcador"]
["INDEC-GG 71233-11",71233,"-",11,"Alquiler de camioneta"]
["INDEC-GG 51800-11",51800,"-",11,"Alquiler de pala cargadora"]
["INDEC-GG 51800-21",51800,"-",21,"Alquiler de retroexcavadora"]
["INDEC-GG 74110-11",74110,"-",11,"Alquiler de volquete"]
["INDEC-GG 51560-31",51560,"-",31,"Capataz general de obra"]
["INDEC-GG 53111-1",53111,"-",1,"Casilla para obrador"]
["INDEC-GG 54400-1",54400,"-",1,"Cerco de obra"]
["INDEC-GG 18000-21",18000,"-",21,"Conexión de agua"]
["INDEC-GG 18000-22",18000,"-",22,"Conexión de desagüe cloacal"]
["INDEC-GG 88700-2",88700,"-",2,"Conexión de energía eléctrica"]
["INDEC-GG 88700-31",88700,"-",31,"Conexión de gas"]
["INDEC-GG DEP-EQ","DEP-EQ",null,null,"Depreciación de equipo"]
["INDEC-GG 88700-1",88700,"-",1,"Luz y fuerza motriz para obra"]
["INDEC-GG 31210-11",31210,"-",11,"Madera para encofrado"]
["INDEC-GG 81295-1",81295,"-",1,"Seguro de incendio de obra"]
["INDEC-GG 81297-1",81297,"-",1,"Seguro de Responsabilidad civil contra terceros"]
["INDEC-GG 51560-21",51560,"-",21,"Sereno"]
["INDEC-GG 31100-11",31100,"-",11,"Tirante sin cepillar"]
["INDEC-GG 53211-11",53211,"-",11,"Túnel peatonal"]
[]
[]
[null,"DIRECCIÓN NACIONAL DE VIALIDAD"]
[null,"VALORES DE INSUMOS DE TABLA I"]
[]
[{"$f":"CONCATENATE(\"DNV-T I - \",B559)","v":"DNV-T I - 1"},1,null,null,"Mano de obra"]
["DNV-T I - 2",2,null,null,"Equipo nacional"]
["DNV-T I - 3",3,null,null,"Gas  oil."]
["DNV-T I - 4",4,null,null,"Fuel oil."]
["DNV-T I - 5",5,null,null,"Nafta Común."]
["DNV-T I - 6",6,null,null,"Arenas."]
["DNV-T I - 7",7,null,null,"Cementos."]
["DNV-T I - 8",8,null,null,"Cales."]
["DNV-T I - 9",9,null,null,"Piedras."]
["DNV-T I - 10",10,null,null,"Acero dulce."]
["DNV-T I - 11",11,null,null,"Acero especial."]
["DNV-T I - 12",12,null,null,"Acero para pretensado."]
["DNV-T I - 13",13,null,null,"Acero laminado"]
["DNV-T I - 14",14,null,null,"Camisas de acero para pilotes."]
["DNV-T I - 15",15,null,null,"Alambres para alambrados."]
["DNV-T I - 16",16,null,null,"Torniquetes."]
["DNV-T I - 17",17,null,null,"Caños de hierro galvanizado."]
["DNV-T I - 18",18,null,null,"Caños de hormigón armado."]
["DNV-T I - 19",19,null,null,"Alambre tejido p/ gaviones y colchonetas."]
["DNV-T I - 20",20,null,null,"Postes, varillones y varillas p/alambrados."]
["DNV-T I - 21",21,null,null,"Membrana de polietileno o geotextil"]
["DNV-T I - 22",22,null,null,"Tranqueras de madera."]
["DNV-T I - 23",23,null,null,"Luminarias."]
["DNV-T I - 24",24,null,null,"Lámparas."]
["DNV-T I - 25",25,null,null,"Balastos (electricidad)."]
["DNV-T I - 26",26,null,null,"Conductores eléctricos."]
["DNV-T I - 27",27,null,null,"Tableros."]
["DNV-T I - 28",28,null,null,"Aluminio en chapa p/ señalamiento"]
["DNV-T I - 29",29,null,null,"Filler calcáreo."]
["DNV-T I - 30",30,null,null,"Madera para encofrado."]
["DNV-T I - 31",31,null,null,"Mejorador de adherencia."]
["DNV-T I - 32",32,null,null,"Aditivos para hormigones."]
["DNV-T I - 33",33,null,null,"Gelinita."]
["DNV-T I - 34",34,null,null,"Mechas."]
["DNV-T I - 35",35,null,null,"Gelamón."]
["DNV-T I - 36",36,null,null,"Nagovil."]
["DNV-T I - 37",37,null,null,"Apoyos de neopreno."]
["DNV-T I - 38",38,null,null,"Columnas para iluminación."]
["DNV-T I - 39",39,null,null,"Baranda metálica peatonal."]
["DNV-T I - 40",40,null,null,"Pintura termoplástica reflectante."]
["DNV-T I - 41",41,null,null,"Esferillas de vidrio."]
["DNV-T I - 42",42,null,null,"Tachas reflectantes."]
["DNV-T I - 43",43,null,null,"Esmalte sintético."]
["DNV-T I - 44",44,null,null,"Pórticos, ménsulas y carteles."]
["DNV-T I - 45",45,null,null,"Siliconas de bajo módulo."]
["DNV-T I - 46",46,null,null,"Resina Epoxi."]
["DNV-T I - 47",47,null,null,"Sellador de fisuras."]
["DNV-T I - 48",48,null,null,"Moldes metálicos."]
["DNV-T I - 49",49,null,null,"Accesorios para pretensado."]
["DNV-T I - 50",50,null,null,"Anclajes."]
["DNV-T I - 51",51,null,null,"Topes antisísmicos."]
["DNV-T I - 52",52,null,null,"Caños de PVC."]
["DNV-T I - 53",53,null,null,"Balasto.(FF.CC.)"]
["DNV-T I - 54",54,null,null,"Durmientes."]
["DNV-T I - 55",55,null,null,"Rieles."]
["DNV-T I - 56",56,null,null,"Escamas para tierra armada."]
["DNV-T I - 57",57,null,null,"Mat. especiales p/tierra armada."]
["DNV-T I - 58",58,null,null,"Alquiler apuntalamientos."]
["DNV-T I - 59",59,null,null,"Alquiler equipos."]
["DNV-T I - 60",60,null,null,"Movilidad p/Supervisión."]
["DNV-T I - 61",61,null,null,"Cubiertas y cámaras p/movilidad"]
["DNV-T I - 62",62,null,null,"Vivienda para Supervisión."]
["DNV-T I - 63",63,null,null,"Seguros y patente."]
["DNV-T I - 64",64,null,null,"Clavos y alambres p/ataduras."]
[{"$f":"CONCATENATE(\"DNV-T I - \",B623)","v":"DNV-T I - 65"},65,null,null,"Flejes de hierro."]
["DNV-T I - 66",66,null,null,"Artículos pretensados."]
["DNV-T I - 67",67,null,null,"Tubos de acero."]
["DNV-T I - 68",68,null,null,"Transporte p/Var. Referencia."]
["DNV-T I - 69",69,null,null,"Asfaltos, comb. y lubr. p/Var. Referencia."]
["DNV-T I - 70",70,null,null,"Equipos p/Var. Referencia."]
["DNV-T I - 71",71,null,null,"Gastos generales p/Var. Referencia."]
["DNV-T I - 72",72,null,null,"Camiones y sus Chasis."]
["DNV-T I - 73",73,null,null,"Carrocerías y Remolques (Acoplados)."]
["DNV-T I - 74",74,null,null,"Máquinas Viales Autopropulsadas."]
["DNV-T I - 75",75,null,null,"Máquinas Viales no Autopropulsadas."]
[]
[]
["DNV-T I - 78",78,null,null,"Costo financiero (Anual)."]
["DNV-T I - 79",79,null,null,"Equipo importado."]
["DNV-T I - 80",80,null,null,"Cementos asfálticos C.A."]
["DNV-T I - 81",81,null,null,"Asfaltos diluídos E.M. - E.R."]
["DNV-T I - 82",82,null,null,"Emulsiones asfálticas."]
["DNV-T I - 83",83,null,null,"Asfaltos modificados c/polímeros."]
["DNV-T I - 84",84,null,null,"Caños y bóvedas de chapa ondulada y galvanizada."]
["DNV-T I - 85",85,null,null,"Materiales para baranda metálica cincada para defensa."]
["DNV-T I - 86",86,null,null,"TRANSPORTES:"]
["DNV-T I - 86.1","86.1",null,null,"CAMION SOLO:"]
["DNV-T I - 86.1.1","86.1.1",null,null,"Chasis."]
["DNV-T I - 86.1.2","86.1.2",null,null,"Caja."]
["DNV-T I - 86.1.3","86.1.3",null,null,"Cubiertas y cámaras."]
["DNV-T I - 86.1.4","86.1.4",null,null,"Gas-oil"]
["DNV-T I - 86.1.5","86.1.5",null,null,"Chofer."]
["DNV-T I - 86.2","86.2",null,null,"CAMION CON ACOPLADO:"]
["DNV-T I - 86.2.1","86.2.1",null,null,"Chasis."]
["DNV-T I - 86.2.2","86.2.2",null,null,"Acoplado."]
["DNV-T I - 86.2.3","86.2.3",null,null,"Caja."]
["DNV-T I - 86.2.4","86.2.4",null,null,"Cubiertas y cámaras."]
["DNV-T I - 86.2.5","86.2.5",null,null,"Gas-oil"]
["DNV-T I - 86.2.6","86.2.6",null,null,"Chofer."]
["DNV-T I - 87",87,null,null,"Hormigón Elaborado"]
["DNV-T I - 88",88,null,null,"Bolsas de plástico"]
["DNV-T I - 89",89,null,null,"Suelo seleccionado"]
["DNV-T I - 90",90,null,null,"Lámina reflectiva p/señalamiento"]
["DNV-T I - 91",91,null,null,"Pintura látex para exterior"]
["DNV-T I - 92",92,null,null,"Puntas para fresado"]
["DNV-T I - 93",93,null,null,"Provisón de agua"]
["DNV-T I - 94",94,null,null,"Cloruro de sodio (Sal)"]
["DNV-T I - 95",95,null,null,"Herramientas menores"]
["DNV-T I - 96",96,null,null,"Mano de obra - p/Var. Referencia"]
["DNV-T I - 97",97,null,null,"Gas Oil p/Var. Referencia"]
["DNV-T I - 98",98,null,null,"Aceite lubricante p/Var. Referencia"]
["DNV-T I - 99",99,null,null,"Mano de Obra - Oficial Especializado"]
["DNV-T I - 100",100,null,null,"Mano de Obra - Oficial "]
["DNV-T I - 101",101,null,null,"Mano de Obra - Medio Oficial"]
["DNV-T I - 102",102,null,null,"Mano de Obra - Ayudante"]
["DNV-T I - 103",103,null,null,"Mano de Obra - Arquitectura p/Var. Referencia"]
["DNV-T I - 104",104,null,null,"GAS OIL TOTAL PROMEDIO PAIS S/IVA - ACA"]
["DNV-T I - 105",105,null,null,"Costo Financiero (Mensual)"]
[]
[null,"T R A N S P O R T E S    C A R R E T E R O S  -   C A M I O N    S O L O"]
[{"$f":"CONCATENATE(\"DNV-TRC - \",E679)","v":"DNV-TRC - 1"},null,null,null,1]
["DNV-TRC - 1,5",null,null,null,1.5]
["DNV-TRC - 2",null,null,null,2]
["DNV-TRC - 2,5",null,null,null,2.5]
["DNV-TRC - 3",null,null,null,3]
["DNV-TRC - 3,5",null,null,null,3.5]
["DNV-TRC - 4",null,null,null,4]
["DNV-TRC - 4,5",null,null,null,4.5]
["DNV-TRC - 5",null,null,null,5]
["DNV-TRC - 6",null,null,null,6]
["DNV-TRC - 7",null,null,null,7]
["DNV-TRC - 8",null,null,null,8]
["DNV-TRC - 9",null,null,null,9]
["DNV-TRC - 10",null,null,null,10]
["DNV-TRC - 12",null,null,null,12]
["DNV-TRC - 15",null,null,null,15]
["DNV-TRC - 17",null,null,null,17]
["DNV-TRC - 19",null,null,null,19]
["DNV-TRC - 20",null,null,null,20]
["DNV-TRC - 25",null,null,null,25]
["DNV-TRC - 30",null,null,null,30]
["DNV-TRC - 35",null,null,null,35]
["DNV-TRC - 40",null,null,null,40]
["DNV-TRC - 45",null,null,null,45]
["DNV-TRC - 50",null,null,null,50]
["DNV-TRC - 55",null,null,null,55]
["DNV-TRC - 60",null,null,null,60]
["DNV-TRC - 65",null,null,null,65]
["DNV-TRC - 70",null,null,null,70]
["DNV-TRC - 75",null,null,null,75]
["DNV-TRC - 80",null,null,null,80]
["DNV-TRC - 85",null,null,null,85]
["DNV-TRC - 90",null,null,null,90]
["DNV-TRC - 95",null,null,null,95]
["DNV-TRC - 100",null,null,null,100]
[]
[]
[null,"T R A N S P O R T E S    C A R R E T E R O S  -   C A M I O N    C O N    A C O P L A D O"]
[{"$f":"CONCATENATE(\"DNV-TRCA - \",E717)","v":"DNV-TRCA - 55"},null,null,null,55]
["DNV-TRCA - 60",null,null,null,60]
["DNV-TRCA - 65",null,null,null,65]
["DNV-TRCA - 70",null,null,null,70]
["DNV-TRCA - 75",null,null,null,75]
["DNV-TRCA - 80",null,null,null,80]
["DNV-TRCA - 85",null,null,null,85]
["DNV-TRCA - 90",null,null,null,90]
["DNV-TRCA - 95",null,null,null,95]
["DNV-TRCA - 100",null,null,null,100]
["DNV-TRCA - 105",null,null,null,105]
["DNV-TRCA - 110",null,null,null,110]
["DNV-TRCA - 120",null,null,null,120]
["DNV-TRCA - 130",null,null,null,130]
["DNV-TRCA - 140",null,null,null,140]
["DNV-TRCA - 150",null,null,null,150]
["DNV-TRCA - 160",null,null,null,160]
["DNV-TRCA - 170",null,null,null,170]
["DNV-TRCA - 180",null,null,null,180]
["DNV-TRCA - 200",null,null,null,200]
["DNV-TRCA - 225",null,null,null,225]
["DNV-TRCA - 250",null,null,null,250]
["DNV-TRCA - 275",null,null,null,275]
["DNV-TRCA - 300",null,null,null,300]
["DNV-TRCA - 325",null,null,null,325]
["DNV-TRCA - 350",null,null,null,350]
["DNV-TRCA - 375",null,null,null,375]
["DNV-TRCA - 400",null,null,null,400]
["DNV-TRCA - 425",null,null,null,425]
["DNV-TRCA - 450",null,null,null,450]
["DNV-TRCA - 475",null,null,null,475]
["DNV-TRCA - 500",null,null,null,500]
["DNV-TRCA - 600",null,null,null,600]
["DNV-TRCA - 800",null,null,null,800]
["DNV-TRCA - 1000",null,null,null,1000]
[]
[]
[]
[]
[null,"INSTITUTO DE INVESTIGACIONES ECONÓMICAS Y ESTADÍSTICAS SJ "]
[]
[null,"Código","Producto"]
[{"$f":"CONCATENATE(\"IIEE-SJ - \",B759)","v":"IIEE-SJ - 1"},1,null,null,"Mano de Obra"]
["IIEE-SJ - 101000",101000,null,null,"Oficial Especializado"]
["IIEE-SJ - 102000",102000,null,null,"Oficial "]
["IIEE-SJ - 103000",103000,null,null,"Ayudante"]
[]
["IIEE-SJ - 2",2,null,null,"Materiales"]
[]
["IIEE-SJ - 201",201,null,null,"Madera"]
["IIEE-SJ - 201001",201001,null,null,"Terciado Fenólico e= 18mm.  Mts. 1,22x 2,44"]
["IIEE-SJ - 201002",201002,null,null,"Alamo Tirante 3\" X 3\" x mt 2,25"]
["IIEE-SJ - 201003",201003,null,null,"Puntales de Alamo de 8,5 cm x 2,5 m."]
[]
[]
["IIEE-SJ - 202",202,null,null,"Hierros"]
["IIEE-SJ - 202001",202001,null,null,"Hierro Torcionado  8mm. \"Acindar\" x 12 mts"]
["IIEE-SJ - 202002",202002,null,null,"Clavos Punta Paris 2\""]
["IIEE-SJ - 202003",202003,null,null,"Alambre Nº 17"]
[]
[]
["IIEE-SJ - 203",203,null,null,"Áridos"]
["IIEE-SJ - 203001",203001,null,null,"Arena clasificada lavada"]
["IIEE-SJ - 203002",203002,null,null,"Canto rodado clasificado"]
[]
["IIEE-SJ - 204",204,null,null,"Aglomerantes"]
["IIEE-SJ - 204001",204001,null,null,"Cemento aprobado con envase x 50 Kg. \" Loma Negra\""]
["IIEE-SJ - 204002",204002,null,null,"Calcemit c/env x 30 Kg."]
["IIEE-SJ - 204003",204003,null,null,"Cemento blanco bolsa de 42 Kg. \"Pingüino\""]
[]
[]
[]
["IIEE-SJ - 205",205,null,null,"Ladrillos y Viguetas"]
["IIEE-SJ - 205001",205001,null,null,"Ladrillos comunes"]
["IIEE-SJ - 205002",205002,null,null,"Ladrillón de 1°"]
[]
[]
[]
[]
["IIEE-SJ - 206",206,null,null,"Aislantes"]
["IIEE-SJ - 206001",206001,null,null,"Emulsión asfáltica envase x 18 lts. (RicAsfalt )"]
["IIEE-SJ - 206002",206002,null,null,"Poliestireno expandido e = 1 cm."]
[]
[]
[]
["IIEE-SJ - 207",207,null,null,"Pinturas y afines"]
["IIEE-SJ - 207001",207001,null,null,"Esmalte sintetico blanco x 4 lts tipo ALBA"]
[]
[]
[]
[]
["IIEE-SJ - 208",208,null,null,"Vidrios y otros"]
["IIEE-SJ - 208001",208001,null,null,"Vidrio transparente de 3mm  precio x m2."]
[]
[]
["IIEE-SJ - 209",209,null,null,"Electricidad"]
["IIEE-SJ - 209001",209001,null,null,"Cable de Cobre aislado de 1,5mm tipo Pirelli"]
["IIEE-SJ - 209002",209002,null,null,"Caja de Acero rectangular MOP"]
["IIEE-SJ - 209003",209003,null,null,"Caño de Acero Semipesado 3/4\""]
["IIEE-SJ - 209004",209004,null,null,"Tomacorriente de Embutir c/tapa tipo \"Exul\""]
[]
[]
[]
[]
["IIEE-SJ - 210",210,null,null,"Instalaciones Sanitarias y Gas"]
["IIEE-SJ - 210001",210001,null,null,"Caño Negro c/expoxi de 3/4\""]
["IIEE-SJ - 210002",210002,null,null,"Tubo de PVC 3,2mmdiam x 63mm x 4 mts"]
["IIEE-SJ - 210003",210003,null,null,"Deposito de Fº Cº embutir de 16 lts."]
["IIEE-SJ - 210004",210004,null,null,"Llave de Bronce 3/4\" Fv (paso)"]
["IIEE-SJ - 210005",210005,null,null,"Inodoro Pedestal  blanco FERRUM ANDINA"]
["IIEE-SJ - 210006",210006,null,null,"Tanque de Plastico para agua tricapa850lts. Aprobado."]
["IIEE-SJ - 210007",210007,null,null,"Portarrollo blanco FERRUM  FIX"]
["IIEE-SJ - 210008",210008,null,null,"Llave de gas con roseta de 1/2\""]
[]
["IIEE-SJ - 211",211,null,null,"Carpintería Metálica y Madera"]
["IIEE-SJ - 211001",211001,null,null,"Chapadur superpuerta 1,22x2,13"]
["IIEE-SJ - 211002",211002,null,null,"Alamo Tabla 1\" X 4\" "]
["IIEE-SJ - 211003",211003,null,null,"Chapa de Hierro Nº 18 medidas (1,22x2,44)"]
["IIEE-SJ - 211004",211004,null,null,"Pomela de Hierro re. 140x170"]
["IIEE-SJ - 211005",211005,null,null,"Cerradura tipo kallay nº 4006"]
[]
[]
[]
[]
[]
["IIEE-SJ - 212",212,null,null,"Combustibles"]
["IIEE-SJ - 212001",212001,null,null,"Gas Oil"]
["IIEE-SJ - 212002",212002,null,null,"Nafta Super "]
[]
["IIEE-SJ - 212004",212004,null,null,"Aceite Diesel Movil extra 15/40"]
[]
["IIEE-SJ - 213",213,null,null,"Piedras y Triturados"]
["IIEE-SJ - 213001",213001,null,null,"Piedra Nº 1"]
["IIEE-SJ - 213002",213002,null,null,"Piedra Nº 2"]
["IIEE-SJ - 213003",213003,null,null,"Piedra Nº 3"]
["IIEE-SJ - 213004",213004,null,null,"Arena para sellado"]
["IIEE-SJ - 213005",213005,null,null,"Triturado 8 mm"]
["IIEE-SJ - 213006",213006,null,null,"Triturado 20 mm"]
["IIEE-SJ - 213007",213007,null,null,"Materia Granular p/sub-base bajo 3\""]
["IIEE-SJ - 213008",213008,null,null,"Materia Granular p/base bajo 2\""]
[]
["IIEE-SJ - 214",214,null,null,"Asfaltos"]
["IIEE-SJ - 214001",214001,null,null,"Cementi tipo 50/60"]
["IIEE-SJ - 214002",214002,null,null,"Asfaliq EM1"]
["IIEE-SJ - 214003",214003,null,null,"Asfaliq ER1"]
["IIEE-SJ - 214004",214004,null,null,"Emulsion EBCR"]
["IIEE-SJ - 214005",214005,null,null,"Bitalco 70/100"]
["IIEE-SJ - 214006",214006,null,null,"Mezcla 70/30"]
[]
["IIEE-SJ - 215",215,null,null,"Defensas Viales de Seguridad"]
[]
[]
[]
["IIEE-SJ - 215004",215004,null,null,"Postes metalicos pesados long. 1,50"]
["IIEE-SJ - 215005",215005,null,null,"Alas terminales comunes (0,73 m)"]
["IIEE-SJ - 215006",215006,null,null,"Caño Armco MP100 chapa ac. 2 mm Ondul. Y Galv.; 2mts. Diam."]
[]
["IIEE-SJ - 216",216,null,null,"Explosivos"]
["IIEE-SJ - 216001",216001,null,null,"Powergel 800 encartuchado Kg"]
["IIEE-SJ - 216002",216002,null,null,"Detonador Comun Nº 8  Kg."]
["IIEE-SJ - 216003",216003,null,null,"Mecha Lenta Kg."]
["IIEE-SJ - 216004",216004,null,null,"Detonador Noneles 1/15 seriados c/u"]
["IIEE-SJ - 216005",216005,null,null,"Cordon Detonante 5 Grs/mts. Kg."]
[]
["IIEE-SJ - 217",217,null,null,"Gaviones"]
["IIEE-SJ - 217001",217001,null,null,"Gav. Malla 6x8 alam.zinc 5% 3mm de ref. mt 1x1x1"]
["IIEE-SJ - 217002",217002,null,null,"Alambre galvanizado para gavion"]
[]
["IIEE-SJ - 218",218,null,null,"Hormigón Elaborado"]
["IIEE-SJ - 218001",218001,null,null,"180 X M3      H-8"]
["IIEE-SJ - 218002",218002,null,null,"250 X M3      H-13"]
["IIEE-SJ - 218003",218003,null,null,"310 X M3      H-17"]
[]
["IIEE-SJ - 219",219,null,null,"Cubiertas"]
["IIEE-SJ - 219001",219001,null,null,"CUBIERTA CON TACOS 1000 X 20 16 T."]
["IIEE-SJ - 219002",219002,null,null,"CUBIERTAS SIN TACOS 1000 X 20 16T"]
["IIEE-SJ - 219003",219003,null,null,"CUBIERTA 1400 X 24 12 TELAS"]
["IIEE-SJ - 219004",219004,null,null,"CUBIERTA 23,5 X 25 20 T"]
["IIEE-SJ - 219005",219005,null,null,"CUBIERTA 26,5 X 25 20 T"]
[]
["IIEE-SJ - 220",220,null,null,"Señalamientos"]
[]
[]
[]
["IIEE-SJ - 220004",220004,null,null,"Pint/reflec p/demerc. Horiz. Temp.Amb.x 20 lts"]
["IIEE-SJ - 220005",220005,null,null,"Diluyente para demarcación x 20 lts"]
["IIEE-SJ - 220006",220006,null,null,"Pintura ligante imprimador x 20 lts"]
[]
["IIEE-SJ - 221",221,null,null,"Ferretería"]
["IIEE-SJ - 221001",221001,null,null,"Caño PVC  k10 DE 1/2\""]
["IIEE-SJ - 221002",221002,null,null,"Acople Rapido 1/2\""]
["IIEE-SJ - 221003",221003,null,null,"Estaño en Barra al 33%"]
[]
[]
["IIEE-SJ - 221006",221006,null,null,"Caño Hormigon comprimido 0,40 mts."]
[]
["IIEE-SJ - 222",222,null,null,"Instalación agua y cloacas (OSSE)"]
["IIEE-SJ - 222001",222001,null,null,"Caño PVC R Diam. 75 mm"]
["IIEE-SJ - 222002",222002,null,null,"Caño PVC R Diam. 150 mm"]
["IIEE-SJ - 222003",222003,null,null,"Válv.esclusa sm de HºFº d/brida 75 mm *1"]
["IIEE-SJ - 222004",222004,null,null,"Válv.esclusa sm de HºFº d/brida 250 mm *1"]
["IIEE-SJ - 222005",222005,null,null,"Caño Polietileno al/dens MRS-80-K10- 20mm"]
["IIEE-SJ - 222006",222006,null,null,"Kits completo conexión domiciliaria"]
["IIEE-SJ - 222007",222007,null,null,"Caja para empotrar en vereda"]
["IIEE-SJ - 222008",222008,null,null,"Caño PVC 40mm diam, 3,2mm esp."]
["IIEE-SJ - 222009",222009,null,null,"Caño PVC p/cloacas 160 mm diam. Reglam."]
["IIEE-SJ - 222010",222010,null,null,"Caño PVC p/cloacas 315 mm diam. Reglam."]
["IIEE-SJ - 222011",222011,null,null,"Marco y Tapa de HºFº pesado 600mm diam"]
["IIEE-SJ - 222012",222012,null,null,"Marco y Tapa de HºFº ductil art. Clase 400"]
["IIEE-SJ - 222013",222013,null,null,"Caño PVC Cloacas 110 mm"]
["IIEE-SJ - 222014",222014,null,null,"Ramal PVC Cloacas 160x110mm a 45º c/ag"]
["IIEE-SJ - 222015",222015,null,null,"Curva 110 mm diam. A 45º c/aro de goma"]
["IIEE-SJ - 222016",222016,null,null,"Valvula de Hº ductil tipo euro 20 db 75 mm*1"]
[]
["IIEE-SJ - 223",223,null,null,"Electricidad externa (Energía San Juan)"]
["IIEE-SJ - 223001",223001,null,null,"Brazo Metalico s/ CN 77 con collar y bulones"]
["IIEE-SJ - 223002",223002,null,null,"Cable Cu  tipo talle 2x2x5 mm2"]
[]
["IIEE-SJ - 223004",223004,null,null,"Morseto bimetalico deriv. 1360/1 B"]
["IIEE-SJ - 223005",223005,null,null,"Artefacto Meriza 66"]
["IIEE-SJ - 223006",223006,null,null,"Balasto + Ignitor P/Interior de 150 W / 220 V"]
["IIEE-SJ - 223007",223007,null,null,"Aislador MN17"]
["IIEE-SJ - 223008",223008,null,null,"RACK 479"]
["IIEE-SJ - 223009",223009,null,null,"Fleje Aluminio de 10 x 1 mm"]
["IIEE-SJ - 223010",223010,null,null,"Morseto 1976/4  -  AL-AL"]
[]
["IIEE-SJ - 224",224,null,null,"Pisos y revestimientos"]
[]
[]
[]
["IIEE-SJ - 225",225,null,null,"Mármoles y granitos"]
[]
[]
[]
["IIEE-SJ - 226",226,null,null,"Artefactos baño y cocina"]
[]
[]
[]
[]
["IIEE-SJ - 227",227,null,null,"Equipamiento "]

{"sheet":"Instrucciones","index":1,"n_rows":48,"n_cols":2,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["INSTRUCCIONES PARA EL LLENADO DE LA PLANILLA"]
["Este escrito intenta ser una guía para el uso de estas planillas por cada una de las reparticiones que realizan llamados a licitación.\nEl objetivo es que las mismas correctamente completadas estén adjuntas a la documentación de licitación correspondiente, permitiendo que los formatos digitales que entregan los oferentes puedan ser migrados de forma rápida y segura al sistema SIGOP que permitirá tener en forma actualizada toda la información necesaria no solo para el seguimiento de las obras en ejecución sino tambien de los proyectos en desarrollo por cada repartición.\nEs importante comprender que las pestañas CyP, AP y PTyCI no deben ser modificadas en lo que respecta a la ubicación de las columnas ni en los criterios de redondeo a dos decimales en los costos y precios de manera de poder obtener una total correspondencia en el sistema. Si se podrá agregar o suprimir filas de las mismas de acuerdo a la cantidad de ítems que posea las mismas.\nLas planillas en blanco se entregan con una cantidad de filas que permiten incorporar 200 renglones, en caso de ser necesario mas se deberán copiar e insertar filas en la parte central de las mismas de manera de poder respetar las fórmulas que contienen ellas.\nA continuación se indican los pasos a seguir:"]
["Pestaña Datos"]
["A COMPLETAR POR LA REPARTICIÓN PARA ENTREGAR PLANILLAS PARA LICITACIÓN"]
["Llenar todos los datos del encabezamiento de esta pestaña en los campos marcados con el color azul claro\nCOMITENTE : \nOBRA :\nUBICACION:\nLICITACIÓN N°:\nEXPEDIENTE N°:\nPRESUPUESTO OFICIAL:\nANTICIPO FINANCIERO/ACOPIO:\nFECHA APERTURA LICITACIÓN:\nPLAZO DE OBRA:"]
["La repartición debe completar la columna C y D donde se indican la DESIGNACIÓN y UNIDAD del Rubro/Item, siguiendo una de las dos opciones siguientes:\n1 - Utilizando la columna J ingresando el código del ítem de acuerdo al listado de ítems que se tiene en la pestaña Items - Códigos, si el ítem necesario no se encuentra en el listado puede ser incorporado. Con ese código ingresado en la columna F se completarán automáticamente la columna C y D con la designación del ítem y su unidad de medida.\n2 - En caso de no tener un listado codificado de Rubros / Items, se utilizarán las columnas G y H escribiendo en las mismas la designación y la unidad correspondiente. De igual manera que el anterior se completarán las columnas C y D"]
["Una vez completada la designación y unidad se deberá proceder a completar la columna B de numeración de los Rubros e Items para ello se debe tener en cuenta las siguientes premisas:\nEl Rubro tendrá un número unicamente. Los Items abarcados por dicho rubro contendrán el número del Rubro seguido por un punto y luego un número correlativo comenzando por el 1"]
["Ejemplo: \n1          TRABAJOS PRELIMINARES\n1.1       Preparación y limpieza de terrenos\nEn caso de tener un Rubro, Subrubro e Items, se deberá seguir con la misma premisa agregando un punto y un número correlativo\nEjemplo: \n8          PISOS Y ZÓCALOS\n8.1       Pisos\n8.1.1    Granítico\n8.1.2    Porcelanato\n8.2       Zócalos\n8.2.1    Granítico\n8.2.2    Porcelanato\nTener en cuenta que todos los ítems ingresados deben estar relacionados con un Rubro o Subrubro que los abarque. Los Rubros y Subrubros no tendrán unidad de medida y mucho menos tendrán asociado un Análisis de Precios. "]
["Recordar que los Rubros no llevan ni unidades ni cantidades y por consiguiente no necesitan elaboración de Análisis de Precios"]
["Para el caso de Licitaciones llamadas por el sistema de Unidad de Medida deberá completar la columna E con las cantidades previstas.\nEn el caso de Licitaciones llamadas por el sistema de Ajuste Alzado las cantidades deben ser calculadas por el Oferente y completadas por él. "]
["Las columnas L, M, N y O están reservadas para poder generar la numeración automática por lo que no deberán ser borradas y modificadas, solamente pueden ser copiadas y pegadas en caso de necesitar mas filas por la cantidad de ítems que posee la obra."," "]
["Para Licitaciones por Unidad de Medida la repartición deberá completar la columna D (Cantidades para cada uno de los ítems). "]
["NOTA: la columna A de esta pestaña contiene una fórmula que no se debe modificar ya que el número que se complete automáticamente en dicha columna sirve para generar automatícamente el encabezado en cada una de las planillas de análisis de precios para los distintos Items."]
["A COMPLETAR POR EL OFERENTE PARA ENTREGAR PLANILLAS DE LICITACIÓN"]
["Llenar todos los datos del encabezamiento de esta pestaña en los campos marcados con el color azul claro\nEMPRESA CONSTRUCTORA:  Nombre de la empresa Oferente\nCOSTO FINANCIERO:    Deberá ingresar el porcentaje de costo financiero que considera tiene la empresa. Puede ser cero\nGASTOS GENERALES: Debera ingresar el porcentaje que los gastos generales. La aplicación de este porcentaje al costo de la obra deberá \n                                            coincidir con el monto detallado en la pestaña Gastos Generales representa respecta al Costo de la Obra.\nBENEFICIO:                      Deberá ingresar el porcentaje de beneficio que prevee tendrá en la obra respecto aLCosto de la Obra.\nINGRESOS BRUTOS Y L. HOGAR: Ingresará el porcentaje que representa el impuesto a los ingresos brutos y lote hogar.\nIMPUESTO AL VALOR AGREGADO: Ingresará el porcentaje que representa el impuesto al valor agregado.\nCOEFICIENTE DE PASO: se calculará automáticamente el valor del coeficiente de paso de Costo a Precio en función de los porcentajes anteriores."]
["Para el caso de Licitaciones por Ajuste Alzado deberá completar la columna E (Cantidades para cada uno de los ítems) en función del computo métrico que el oferente realice para la obra."]
["Pestaña CyP"]
["Esta pestaña se completa automáticamente con los datos ingresados en la pestaña Datos.\nPara ello está referenciadas mediante una fórmula que en la columna A, debajo de Rubro/Item se copien los valores correspondientes de la columna B de la pestaña Datos. Como opción se podrá copiar los valores de la columna B de la pestaña Datos con la acción copiar y pegar.\nLa repartición solo deberá controlar que la planilla contengan tantas filas como rubros e ítems contenga la pestaña de Datos. En el caso de algún error deberá comunicarlo inmediatamente a la oficina de funcionales que posee el Ministerio."]
["Si es necesario agregar mas ítems, se deberá tomar una fila intermedia, copiarla y luego insertar en el mismo lugar la cantidad de filas necesarias. Luego se deberá revisar la columna A para que se actualicen correctamente los datos de designación, unidad y cantidad y las fórmulas de calculo del resto de las columnas."]
["Luego de completar la columna A, las columnas B, D y E contienen funciones que buscan automaticamente el valor de la columna A de cada una de la filas en las respectivas columnas de la tabla de datos, por lo que se copiaran automaticamente la Designación, la Unidad y la Cantidad colocada en la tabla de datos."]
["Los datos del costo unitario se completa automáticamente a medida que se completan los datos de cada uno de los análisis de precio por parte del Oferente, asi como los calculos de los costos y porcentaje de incidencia."]
[]
["Pestaña AP"]
["Si se siguieron las instrucciones para el ingreso de los datos de los Rubros e Items indicadas mas arriba y se genero una numeración automática en la columna A, el encabezado de cada uno de los análisis de precios se completará automáticamente con  los datos ya completados, dejandole a los Oferentes la base para que ellos completen los insumos, mano de obra y equipos que se utilizan para la ejecución del ítem."]
["Esta pestaña resulta de fundamental importancia para generar los certificados de redeterminación de precios en caso de ser necesario."]
["Recordar que los Rubros y Subrubros no llevan ni unidades ni cantidades y por consiguiente no necesitan elaboración de Análisis de Precios situación por la cual no aparence en las tablas de la pestaña AP."]
["En general el Oferente recibirá la planilla con la pestaña AP completa en lo que respecta a su encabezado, solamente quedará en blanco el campo CONTRATISTA, que se completará automáticamente una vez que se ingrese el dato correspondiente en la pestaña Datos."]
["No deberá modificar el orden en que se presentan los análisis de precios, ni el encabezado, ni los campos: RUBRO:  -  ITEM:  - UNIDAD:\nasi como el orden y ubicación de las columnas."]
["El Oferente deberá completar los análisis de precios indicando insumo (Materiales - Mano de Obra y Equipos), su unidad, cantidad y precio unitario. Además de acuerdo a lo indicado en el Decreto 691/16 de redeterminación de precios deberá indicar el código a utilizar para poder elaborar, en caso de corresponder, la redeterminación de precios."]
["Para facilitar el llenado, las planillas están diseñadas para que el oferente, valiendose la pestaña Insumos, automatice la mayor cantidad de pasos, de esta manera procederá de la siguiente manera:"]
["1 - Completará el campo de la columna Designación del análisis de precio con el insumo correspondiente, el que deberá coincidir exactamente con el detallado en la pestaña Insumos. Una vez ingresado el mismo se completará automáticamente la columna correspondiente a la Unidad y Precio para ese insumo, el que lo obtiene de la pestaña Insumos y las columnas correspondientes a los datos redeterminación.\nPosteriormente el oferente deberá completar la columna Cantidad correspondiente a cada insumo y se calcularán automaticamente todos los valores. \n2 - Si el Oferente no quiere utilizar esta metodología deberá completar todas las columnas desde la A a la F, no tocando la columna G que es la que realiza los cálculo finales redondeando a dos decimales.\nEn caso de que para algún Análisis de Precios el oferente necesite mayor cantidad de filas para colocar mas insumos podrá marcar una fila intermedia y realizar la acción de copiar e insertar fila copiada."]
["Pestaña Insumos"]
["Esta pestaña se presenta solo como elemento de ayuda para el Oferente y es la que posee los datos de Unidad, Precio Unitario sin IVA y Código de redeterminación para completar los Análisis de Precios para utilizar el procedimiento 1 - indicado en la pestaña AP. \nLa manera de trabajar con ella es la siguiente:"]
["Esta pestaña presenta cinco columnas de acuerdo al siguiente detalle:\nDENOMINACIÓN INSUMO - En esta columna el Oferente pondra la denominación de todos los insumos que utilizará para la confección de su análisis de precio.\nUN. - En esta columna el Oferente pondra la unidad de todos los insumos que utilizará para la confección de su análisis de precio.\nPRECIO SIN IVA - En esta columna el Oferente pondra el precio unitario de todos los insumos que utilizará para la confección de su análisis de precio. \nCODIGO - En esta columna el Oferente pondra el código que servirá para redeterminar el precio del insumos que utilizará para la confección de su análisis de precio. Este código debe responder a los entregados en la pestaña Indices.\nDESCRIPCION - En esta columna aparecerá automaticamente la descripcion que corresponde al código utilizado en correspondencia con la planilla adjunta a la pestaña Indices. Esto sirve principalmente como elemento de control respecto a insumo utilizado"]
["Todos estos datos pueden ser copiados y pegados de otra planilla que tenga el Oferente, teniendo el cuidado de no modificar el orden de las columnas y de que el pegado se haga solo texto.\nTener cuidado de que si dos insumos se denominas de igual manera y tienen diferentes precios en esta planilla, cuando sean ingresados en el Analisis de Precios, en forma automática se colocará el precio del insumo que este en la fila superior. Para ello conviene utilizar distintas denominaciones, por ejemplo:\nAccesorios para baños\nAccesorios para instalación sanitaria\nAccesorios para instalación eléctrica."]
["Una vez que el oferente copia todos los insumos en esta misma planilla se agregar en la columna CÓDIGO, el código correspondiente para la redeterminación  a cada uno de los insumos. Este código deberá responder a la codificación presentada en la pestaña Indices y se podrá copiar de ella y pegar en la columna correspondiente del insumo\nAutomáticamente se completara en la columa con la descripción de manera de poder verificar la correspondencia"]
["Se dejan en la planilla algunos insumos de ejemplo"]
["Pestaña PTyCI"]
["Al igual que la pestaña CyP se completa automáticamente la numeración y designación del Rubro/Item. Se deberá controlar la coincidencia y de ser necesario agregar una mayor cantidad de ítems (filas) proceder de manera similar a la anterior.\nSe deberá ajustar las columnas a los meses previstos para la ejecución de la obra."]
["El Oferente deberácompletar el avance mensual previsto para cada uno de los ítems. La suma de los porcentajes de avance mensual de cada ítem debe totalizar el 100%"]
["El Avance Mensual, Acumulado, la Inversión Mensual y Acumulada se calcularan y completaran automáticamente en función de los avance previstos"]
["Pestaña Gastos Generales"]
["El oferente debe completar la planilla ingresando la descripción del gasto y el monto del mismo.\nUna vez completados todos los gastos, con este monto y una vez definido el costo de la obra se calculará inmediatamente el porcentaje que representa el gasto general en la obra"]
[]
["Pestaña Items - Códigos"]
["En esta pestaña se podrá realizar la estandarización de la denominación de los distintos ítems que forman parte de las futuras licitaciones. Esto posibilitará que todas las reparticiones puedan denominar los ítems de una manera única que despues pueda ser reflejada en las especificaciones técnicas particulares de las obras."]
["En todos los casos es conveniente que una vez completos todos los datos se revisen las distintas pestañas de manera que no queden renglones en blanco"]
["NOTA: ESTA CODIFICACIÓN DEBE SER REALIZADA POR LA REPARTICIÓN, LA QUE PODRÁ AGREGAR NUEVOS ÍTEMS. ES IMPORTANTE SI SE QUIERE ESTANDARIZAR LAS DENOMINACIONES PARA EVITAR POSIBLES ERRORES FUTUROS"]

{"sheet":"Datos","index":2,"n_rows":2120,"n_cols":10,"rows_kept":2120,"cut":false,"hidden":false,"merged":[[0,0,0,4],[11,0,11,4],[22,6,22,7],[22,9,23,9],[20,1,20,4],[22,1,23,1],[22,2,23,2],[22,3,23,3],[22,4,23,4]]}
["DATOS A COMPLETAR POR LA REPARTICIÓN"]
["COMITENTE : ",null,"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"]
["OBRA :",null,"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ ",null,"REFERENCIAS"]
["UBICACION:",null,"Departamento de Valle Fértil"]
["LICITACIÓN N°:"]
["EXPEDIENTE N°:"]
["PRESUPUESTO OFICIAL:",null,116810297.09999999]
["ANTICIPO FINANCIERO/ACOPIO:",null,null,null,null,"SE CALCULAN AUTOMÁTICAMENTE CON LOS DATOS INGRESADOS"]
["FECHA APERTURA LICITACIÓN:"]
["PLAZO DE OBRA:"]
[]
["DATOS A COMPLETAR POR EL OFERENTE"]
["EMPRESA CONSTRUCTORA:  "]
["COSTO FINANCIERO"]
["GASTOS GENERALES"]
["BENEFICIO"]
["INGRESOS BRUTOS Y L. HOGAR",null,2.4E-2]
["IMPUESTO AL VALOR AGREGADO",null,0.21]
["COEFICIENTE DE PASO",null,{"$f":"PrecioUnitario(1,Costo_Financiero,Gasto_Generales_Porcentaje,Beneficio,Ingresos_Brutos,IVA)","v":1.234}]
[]
[null,"TABLA DE ÍTEMS DEL PROYECTO"]
[]
[null,"RUBRO ITEM","DESIGNACION","UN.","CANT.",null,"INGRESO DESIGNACIÓN SIN CODIFICACIÓN",null,null,"INGRESO DESIGNACIÓN POR\nCÓDIGO RUBRO - ÍTEM"]
[null,null,null,null,null,null,"DESIGNACIÓN ITEM","UN."]
[]
[{"$f":"IF(D26=0,0,A25+1)","v":1},1,{"$f":"IFERROR(VLOOKUP(J26,Tabla_Items,2,FALSE),G26)","v":"Replanteo definitivo"},{"$f":"IFERROR(VLOOKUP(J26,Tabla_Items,3,FALSE),H26)","v":"Gl"},1,null,"Replanteo definitivo","Gl"]
[{"$f":"IF(D27=0,0,A26+1)","v":2},2,"Estructura de arranque o terminal \"T\"","Cjto",2,null,"Estructura de arranque o terminal \"T\"","Cjto"]
[3,3,"Estructura de retención \"G\"","Cjto",311,null,"Estructura de retención \"G\"","Cjto"]
[4,4,"Rienda a muerto","Cjto",622,null,"Rienda a muerto","Cjto"]
[5,5,"Poste de madera de 12 metros","Pza",469,null,"Poste de madera de 12 metros","Pza"]
[6,6,"Portico de madera con 3 postes y 8 riendas completo con estructura de rentención","Cjto",22,null,"Portico de madera con 3 postes y 8 riendas completo con estructura de rentención","Cjto"]
[7,7,"Estructura de alineanción \"A\" (suspensión)","Cjto",158,null,"Estructura de alineanción \"A\" (suspensión)","Cjto"]
[8,8,"Subestación CN 280 monoposte sobre poste de madera","Cjto",5,null,"Subestación CN 280 monoposte sobre poste de madera","Cjto"]
[9,9,"Transformador 13,2 kv","Un.",5,null,"Transformador 13,2 kv","Un."]
[10,10,"Estructura y descargadores de sobretensión 13,2kv - 10ka","Cjto",15,null,"Estructura y descargadores de sobretensión 13,2kv - 10ka","Cjto"]
[11,11,"Estructura y seccionador a fusible XS para 13,kv","Cjto",15,null,"Estructura y seccionador a fusible XS para 13,kv","Cjto"]
[12,12,"Puesta a tierra completas","Cjto",8,null,"Puesta a tierra completas","Cjto"]
[13,13,"Conductor de aluminio de 35mm2","M",102394,null,"Conductor de aluminio de 35mm2","M"]
[14,14,"Provision de ADSS y Herrajes","Gl",38000,null,"Provision de ADSS y Herrajes","Gl"]
[{"$f":"IF(D40=0,0,A39+1)","v":0},null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[{"$f":"IF(D45=0,0,A44+1)","v":0},null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,{"$f":"IFERROR(VLOOKUP(J57,Tabla_Items,2,FALSE),G57)","v":0},{"$f":"IFERROR(VLOOKUP(J57,Tabla_Items,3,FALSE),H57)","v":0}]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,{"$f":"IFERROR(VLOOKUP(J89,Tabla_Items,2,FALSE),G89)","v":0},{"$f":"IFERROR(VLOOKUP(J89,Tabla_Items,3,FALSE),H89)","v":0}]
[{"$f":"IF(D90=0,0,A89+1)","v":0},null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,{"$f":"IFERROR(VLOOKUP(J121,Tabla_Items,2,FALSE),G121)","v":0},{"$f":"IFERROR(VLOOKUP(J121,Tabla_Items,3,FALSE),H121)","v":0}]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,{"$f":"IFERROR(VLOOKUP(J153,Tabla_Items,2,FALSE),G153)","v":0},{"$f":"IFERROR(VLOOKUP(J153,Tabla_Items,3,FALSE),H153)","v":0}]
[{"$f":"IF(D154=0,0,A153+1)","v":0},null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,{"$f":"IFERROR(VLOOKUP(J185,Tabla_Items,2,FALSE),G185)","v":0},{"$f":"IFERROR(VLOOKUP(J185,Tabla_Items,3,FALSE),H185)","v":0}]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,{"$f":"IFERROR(VLOOKUP(J217,Tabla_Items,2,FALSE),G217)","v":0},{"$f":"IFERROR(VLOOKUP(J217,Tabla_Items,3,FALSE),H217)","v":0}]
[{"$f":"IF(D218=0,0,A217+1)","v":0},null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[0,null,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[null,null,{"$f":"Datos!B49","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[null,null,{"$f":"Datos!B50","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[null,null,{"$f":"Datos!B51","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]
[null,null,{"$f":"Datos!B52","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"Datos!B53","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,7]
[null,null,{"$f":"Datos!B55","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"Datos!B56","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,8]
[null,null,{"$f":"Datos!B58","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,8]
[null,null,{"$f":"Datos!B59","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,8]
[null,null,{"$f":"Datos!B60","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,8]
[null,null,{"$f":"Datos!B61","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,8]
[null,null,{"$f":"Datos!B62","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"Datos!B63","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"Datos!B64","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"Datos!B65","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,12]
[null,null,{"$f":"Datos!B67","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,12]
[null,null,{"$f":"Datos!B68","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,12]
[null,null,{"$f":"Datos!B69","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,12]
[null,null,{"$f":"Datos!B70","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,12]
[null,null,{"$f":"Datos!B71","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,13]
[null,null,{"$f":"Datos!B73","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,13]
[null,null,{"$f":"Datos!B74","v":0}]

{"sheet":"AP","index":3,"n_rows":14999,"n_cols":7,"rows_kept":14999,"cut":false,"hidden":false,"merged":[[14908,0,14908,1],[14908,2,14909,2],[14908,3,14909,3],[14908,4,14909,4],[14908,5,14909,5],[14908,6,14909,6],[14958,0,14958,1],[14958,2,14959,2],[14958,3,14959,3],[14958,4,14959,4],[14958,5,14959,5],[14958,6,14959,6],[14758,0,14758,1],[14758,2,14759,2],[14758,3,14759,3],[14758,4,14759,4],[14758,5,14759,5],[14758,6,14759,6],[14808,0,14808,1],[14808,2,14809,2],[14808,3,14809,3],[14808,4,14809,4],[14808,5,14809,5],[14808,6,14809,6],[14858,0,14858,1],[14858,2,14859,2],[14858,3,14859,3],[14858,4,14859,4],[14858,5,14859,5],[14858,6,14859,6],[14608,0,14608,1],[14608,2,14609,2],[14608,3,14609,3],[14608,4,14609,4],[14608,5,14609,5],[14608,6,14609,6],[14658,0,14658,1],[14658,2,14659,2],[14658,3,14659,3],[14658,4,14659,4],[14658,5,14659,5],[14658,6,14659,6],[14708,0,14708,1],[14708,2,14709,2],[14708,3,14709,3],[14708,4,14709,4],[14708,5,14709,5],[14708,6,14709,6],[14458,0,14458,1],[14458,2,14459,2],[14458,3,14459,3],[14458,4,14459,4],[14458,5,14459,5],[14458,6,14459,6],[14508,0,14508,1],[14508,2,14509,2],[14508,3,14509,3],[14508,4,14509,4],[14508,5,14509,5],[14508,6,14509,6],[14558,0,14558,1],[14558,2,14559,2],[14558,3,14559,3],[14558,4,14559,4],[14558,5,14559,5],[14558,6,14559,6],[14308,0,14308,1],[14308,2,14309,2],[14308,3,14309,3],[14308,4,14309,4],[14308,5,14309,5],[14308,6,14309,6],[14358,0,14358,1],[14358,2,14359,2],[14358,3,14359,3],[14358,4,14359,4],[14358,5,14359,5],[14358,6,14359,6],[14408,0,14408,1],[14408,2,14409,2],[14408,3,14409,3],[14408,4,14409,4],[14408,5,14409,5],[14408,6,14409,6],[14158,0,14158,1],[14158,2,14159,2],[14158,3,14159,3],[14158,4,14159,4],[14158,5,14159,5],[14158,6,14159,6],[14208,0,14208,1],[14208,2,14209,2],[14208,3,14209,3],[14208,4,14209,4],[14208,5,14209,5],[14208,6,14209,6],[14258,0,14258,1],[14258,2,14259,2],[14258,3,14259,3],[14258,4,14259,4],[14258,5,14259,5],[14258,6,14259,6],[14008,0,14008,1],[14008,2,14009,2],[14008,3,14009,3],[14008,4,14009,4],[14008,5,14009,5],[14008,6,14009,6],[14058,0,14058,1],[14058,2,14059,2],[14058,3,14059,3],[14058,4,14059,4],[14058,5,14059,5],[14058,6,14059,6],[14108,0,14108,1],[14108,2,14109,2],[14108,3,14109,3],[14108,4,14109,4],[14108,5,14109,5],[14108,6,14109,6],[13858,0,13858,1],[13858,2,13859,2],[13858,3,13859,3],[13858,4,13859,4],[13858,5,13859,5],[13858,6,13859,6],[13908,0,13908,1],[13908,2,13909,2],[13908,3,13909,3],[13908,4,13909,4],[13908,5,13909,5],[13908,6,13909,6],[13958,0,13958,1],[13958,2,13959,2],[13958,3,13959,3],[13958,4,13959,4],[13958,5,13959,5],[13958,6,13959,6],[13708,0,13708,1],[13708,2,13709,2],[13708,3,13709,3],[13708,4,13709,4],[13708,5,13709,5],[13708,6,13709,6],[13758,0,13758,1],[13758,2,13759,2],[13758,3,13759,3],[13758,4,13759,4],[13758,5,13759,5],[13758,6,13759,6],[13808,0,13808,1],[13808,2,13809,2],[13808,3,13809,3],[13808,4,13809,4],[13808,5,13809,5],[13808,6,13809,6],[13558,0,13558,1],[13558,2,13559,2],[13558,3,13559,3],[13558,4,13559,4],[13558,5,13559,5],[13558,6,13559,6],[13608,0,13608,1],[13608,2,13609,2],[13608,3,13609,3],[13608,4,13609,4],[13608,5,13609,5],[13608,6,13609,6],[13658,0,13658,1],[13658,2,13659,2],[13658,3,13659,3],[13658,4,13659,4],[13658,5,13659,5],[13658,6,13659,6],[13408,0,13408,1],[13408,2,13409,2],[13408,3,13409,3],[13408,4,13409,4],[13408,5,13409,5],[13408,6,13409,6],[13458,0,13458,1],[13458,2,13459,2],[13458,3,13459,3],[13458,4,13459,4],[13458,5,13459,5],[13458,6,13459,6],[13508,0,13508,1],[13508,2,13509,2],[13508,3,13509,3],[13508,4,13509,4],[13508,5,13509,5],[13508,6,13509,6],[13258,0,13258,1],[13258,2,13259,2],[13258,3,13259,3],[13258,4,13259,4],[13258,5,13259,5],[13258,6,13259,6],[13308,0,13308,1],[13308,2,13309,2],[13308,3,13309,3],[13308,4,13309,4],[13308,5,13309,5],[13308,6,13309,6],[13358,0,13358,1],[13358,2,13359,2],[13358,3,13359,3],[13358,4,13359,4],[13358,5,13359,5],[13358,6,13359,6],[13108,0,13108,1],[13108,2,13109,2],[13108,3,13109,3],[13108,4,13109,4],[13108,5,13109,5],[13108,6,13109,6],[13158,0,13158,1],[13158,2,13159,2],[13158,3,13159,3],[13158,4,13159,4],[13158,5,13159,5],[13158,6,13159,6],[13208,0,13208,1],[13208,2,13209,2],[13208,3,13209,3],[13208,4,13209,4],[13208,5,13209,5],[13208,6,13209,6],[12958,0,12958,1],[12958,2,12959,2],[12958,3,12959,3],[12958,4,12959,4],[12958,5,12959,5],[12958,6,12959,6],[13008,0,13008,1],[13008,2,13009,2],[13008,3,13009,3],[13008,4,13009,4],[13008,5,13009,5],[13008,6,13009,6],[13058,0,13058,1],[13058,2,13059,2],[13058,3,13059,3],[13058,4,13059,4],[13058,5,13059,5],[13058,6,13059,6],[12808,0,12808,1],[12808,2,12809,2],[12808,3,12809,3],[12808,4,12809,4],[12808,5,12809,5],[12808,6,12809,6],[12858,0,12858,1],[12858,2,12859,2],[12858,3,12859,3],[12858,4,12859,4],[12858,5,12859,5],[12858,6,12859,6],[12908,0,12908,1],[12908,2,12909,2],[12908,3,12909,3],[12908,4,12909,4],[12908,5,12909,5],[12908,6,12909,6],[12658,0,12658,1],[12658,2,12659,2],[12658,3,12659,3],[12658,4,12659,4],[12658,5,12659,5],[12658,6,12659,6],[12708,0,12708,1],[12708,2,12709,2],[12708,3,12709,3],[12708,4,12709,4],[12708,5,12709,5],[12708,6,12709,6],[12758,0,12758,1],[12758,2,12759,2],[12758,3,12759,3],[12758,4,12759,4],[12758,5,12759,5],[12758,6,12759,6],[12508,0,12508,1],[12508,2,12509,2],[12508,3,12509,3],[12508,4,12509,4],[12508,5,12509,5],[12508,6,12509,6],[12558,0,12558,1],[12558,2,12559,2],[12558,3,12559,3],[12558,4,12559,4],[12558,5,12559,5],[12558,6,12559,6],[12608,0,12608,1],[12608,2,12609,2],[12608,3,12609,3],[12608,4,12609,4],[12608,5,12609,5],[12608,6,12609,6],[12408,0,12408,1],[12408,2,12409,2],[12408,3,12409,3],[12408,4,12409,4],[12408,5,12409,5],[12408,6,12409,6],[12458,0,12458,1],[12458,2,12459,2],[12458,3,12459,3],[12458,4,12459,4],[12458,5,12459,5],[12458,6,12459,6],[12308,0,12308,1],[12308,2,12309,2],[12308,3,12309,3],[12308,4,12309,4],[12308,5,12309,5],[12308,6,12309,6],[12358,0,12358,1],[12358,2,12359,2],[12358,3,12359,3],[12358,4,12359,4],[12358,5,12359,5],[12358,6,12359,6],[12208,0,12208,1],[12208,2,12209,2],[12208,3,12209,3],[12208,4,12209,4],[12208,5,12209,5],[12208,6,12209,6],[12258,0,12258,1],[12258,2,12259,2],[12258,3,12259,3],[12258,4,12259,4],[12258,5,12259,5],[12258,6,12259,6],[12108,0,12108,1],[12108,2,12109,2],[12108,3,12109,3],[12108,4,12109,4],[12108,5,12109,5],[12108,6,12109,6],[12158,0,12158,1],[12158,2,12159,2],[12158,3,12159,3],[12158,4,12159,4],[12158,5,12159,5],[12158,6,12159,6],[12008,0,12008,1],[12008,2,12009,2],[12008,3,12009,3],[12008,4,12009,4],[12008,5,12009,5],[12008,6,12009,6],[12058,0,12058,1],[12058,2,12059,2],[12058,3,12059,3],[12058,4,12059,4],[12058,5,12059,5],[12058,6,12059,6],[11908,0,11908,1],[11908,2,11909,2],[11908,3,11909,3],[11908,4,11909,4],[11908,5,11909,5],[11908,6,11909,6],[11958,0,11958,1],[11958,2,11959,2],[11958,3,11959,3],[11958,4,11959,4],[11958,5,11959,5],[11958,6,11959,6],[11808,0,11808,1],[11808,2,11809,2],[11808,3,11809,3],[11808,4,11809,4],[11808,5,11809,5],[11808,6,11809,6],[11858,0,11858,1],[11858,2,11859,2],[11858,3,11859,3],[11858,4,11859,4],[11858,5,11859,5],[11858,6,11859,6],[11708,0,11708,1],[11708,2,11709,2],[11708,3,11709,3],[11708,4,11709,4],[11708,5,11709,5],[11708,6,11709,6],[11758,0,11758,1],[11758,2,11759,2],[11758,3,11759,3],[11758,4,11759,4],[11758,5,11759,5],[11758,6,11759,6],[11608,0,11608,1],[11608,2,11609,2],[11608,3,11609,3],[11608,4,11609,4],[11608,5,11609,5],[11608,6,11609,6],[11658,0,11658,1],[11658,2,11659,2],[11658,3,11659,3],[11658,4,11659,4],[11658,5,11659,5],[11658,6,11659,6],[11508,0,11508,1],[11508,2,11509,2],[11508,3,11509,3],[11508,4,11509,4],[11508,5,11509,5],[11508,6,11509,6],[11558,0,11558,1],[11558,2,11559,2],[11558,3,11559,3],[11558,4,11559,4],[11558,5,11559,5],[11558,6,11559,6],[11408,0,11408,1],[11408,2,11409,2],[11408,3,11409,3],[11408,4,11409,4],[11408,5,11409,5],[11408,6,11409,6],[11458,0,11458,1],[11458,2,11459,2],[11458,3,11459,3],[11458,4,11459,4],[11458,5,11459,5],[11458,6,11459,6],[11308,0,11308,1],[11308,2,11309,2],[11308,3,11309,3],[11308,4,11309,4],[11308,5,11309,5],[11308,6,11309,6],[11358,0,11358,1],[11358,2,11359,2],[11358,3,11359,3],[11358,4,11359,4],[11358,5,11359,5],[11358,6,11359,6],[11208,0,11208,1],[11208,2,11209,2],[11208,3,11209,3],[11208,4,11209,4],[11208,5,11209,5],[11208,6,11209,6],[11258,0,11258,1],[11258,2,11259,2],[11258,3,11259,3],[11258,4,11259,4],[11258,5,11259,5],[11258,6,11259,6],[11108,0,11108,1],[11108,2,11109,2],[11108,3,11109,3],[11108,4,11109,4],[11108,5,11109,5],[11108,6,11109,6],[11158,0,11158,1],[11158,2,11159,2],[11158,3,11159,3],[11158,4,11159,4],[11158,5,11159,5],[11158,6,11159,6],[11008,0,11008,1],[11008,2,11009,2],[11008,3,11009,3],[11008,4,11009,4],[11008,5,11009,5],[11008,6,11009,6],[11058,0,11058,1],[11058,2,11059,2],[11058,3,11059,3],[11058,4,11059,4],[11058,5,11059,5],[11058,6,11059,6],[10908,0,10908,1],[10908,2,10909,2],[10908,3,10909,3],[10908,4,10909,4],[10908,5,10909,5],[10908,6,10909,6],[10958,0,10958,1],[10958,2,10959,2],[10958,3,10959,3],[10958,4,10959,4],[10958,5,10959,5],[10958,6,10959,6],[10808,0,10808,1],[10808,2,10809,2],[10808,3,10809,3],[10808,4,10809,4],[10808,5,10809,5],[10808,6,10809,6],[10858,0,10858,1],[10858,2,10859,2],[10858,3,10859,3],[10858,4,10859,4],[10858,5,10859,5],[10858,6,10859,6],[10708,0,10708,1],[10708,2,10709,2],[10708,3,10709,3],[10708,4,10709,4],[10708,5,10709,5],[10708,6,10709,6],[10758,0,10758,1],[10758,2,10759,2],[10758,3,10759,3],[10758,4,10759,4],[10758,5,10759,5],[10758,6,10759,6],[10608,0,10608,1],[10608,2,10609,2],[10608,3,10609,3],[10608,4,10609,4],[10608,5,10609,5],[10608,6,10609,6],[10658,0,10658,1],[10658,2,10659,2],[10658,3,10659,3],[10658,4,10659,4],[10658,5,10659,5],[10658,6,10659,6],[10508,0,10508,1],[10508,2,10509,2],[10508,3,10509,3],[10508,4,10509,4],[10508,5,10509,5],[10508,6,10509,6],[10558,0,10558,1],[10558,2,10559,2],[10558,3,10559,3],[10558,4,10559,4],[10558,5,10559,5],[10558,6,10559,6],[10408,0,10408,1],[10408,2,10409,2],[10408,3,10409,3],[10408,4,10409,4],[10408,5,10409,5],[10408,6,10409,6],[10458,0,10458,1],[10458,2,10459,2],[10458,3,10459,3],[10458,4,10459,4],[10458,5,10459,5],[10458,6,10459,6],[6408,0,6408,1],[6408,2,6409,2],[6408,3,6409,3],[6408,4,6409,4],[6408,5,6409,5],[6408,6,6409,6],[10358,0,10358,1],[10358,2,10359,2],[10358,3,10359,3],[10358,4,10359,4],[10358,5,10359,5],[10358,6,10359,6],[7508,3,7509,3],[7508,4,7509,4],[7508,5,7509,5],[7508,6,7509,6],[7558,0,7558,1],[7558,2,7559,2],[7558,3,7559,3],[7558,4,7559,4],[6308,0,6308,1],[6308,2,6309,2],[6308,3,6309,3],[6308,4,6309,4],[6308,5,6309,5],[6308,6,6309,6],[6358,0,6358,1],[6358,2,6359,2],[6358,3,6359,3],[6358,4,6359,4],[6358,5,6359,5],[6358,6,6359,6],[6208,0,6208,1],[6208,2,6209,2],[6208,3,6209,3],[6208,4,6209,4],[6208,5,6209,5],[6208,6,6209,6],[6258,0,6258,1],[6258,2,6259,2],[6258,3,6259,3],[6258,4,6259,4],[6258,5,6259,5],[6258,6,6259,6],[6108,0,6108,1],[6108,2,6109,2],[6108,3,6109,3],[6108,4,6109,4],[6108,5,6109,5],[6108,6,6109,6],[6158,0,6158,1],[6158,2,6159,2],[6158,3,6159,3],[6158,4,6159,4],[6158,5,6159,5],[6158,6,6159,6],[6008,0,6008,1],[6008,2,6009,2],[6008,3,6009,3],[6008,4,6009,4],[6008,5,6009,5],[6008,6,6009,6],[6058,0,6058,1],[6058,2,6059,2],[6058,3,6059,3],[6058,4,6059,4],[6058,5,6059,5],[6058,6,6059,6],[5908,0,5908,1],[5908,2,5909,2],[5908,3,5909,3],[5908,4,5909,4],[5908,5,5909,5],[5908,6,5909,6],[5958,0,5958,1],[5958,2,5959,2],[5958,3,5959,3],[5958,4,5959,4],[5958,5,5959,5],[5958,6,5959,6],[5808,0,5808,1],[5808,2,5809,2],[5808,3,5809,3],[5808,4,5809,4],[5808,5,5809,5],[5808,6,5809,6],[5858,0,5858,1],[5858,2,5859,2],[5858,3,5859,3],[5858,4,5859,4],[5858,5,5859,5],[5858,6,5859,6],[5708,0,5708,1],[5708,2,5709,2],[5708,3,5709,3],[5708,4,5709,4],[5708,5,5709,5],[5708,6,5709,6],[5758,0,5758,1],[5758,2,5759,2],[5758,3,5759,3],[5758,4,5759,4],[5758,5,5759,5],[5758,6,5759,6],[5608,0,5608,1],[5608,2,5609,2],[5608,3,5609,3],[5608,4,5609,4],[5608,5,5609,5],[5608,6,5609,6],[5658,0,5658,1],[5658,2,5659,2],[5658,3,5659,3],[5658,4,5659,4],[5658,5,5659,5],[5658,6,5659,6],[5508,0,5508,1],[5508,2,5509,2],[5508,3,5509,3],[5508,4,5509,4],[5508,5,5509,5],[5508,6,5509,6],[5558,0,5558,1],[5558,2,5559,2],[5558,3,5559,3],[5558,4,5559,4],[5558,5,5559,5],[5558,6,5559,6],[5408,0,5408,1],[5408,2,5409,2],[5408,3,5409,3],[5408,4,5409,4],[5408,5,5409,5],[5408,6,5409,6],[5458,0,5458,1],[5458,2,5459,2],[5458,3,5459,3],[5458,4,5459,4],[5458,5,5459,5],[5458,6,5459,6],[5308,0,5308,1],[5308,2,5309,2],[5308,3,5309,3],[5308,4,5309,4],[5308,5,5309,5],[5308,6,5309,6],[5358,0,5358,1],[5358,2,5359,2],[5358,3,5359,3],[5358,4,5359,4],[5358,5,5359,5],[5358,6,5359,6],[7708,0,7708,1],[7708,2,7709,2],[7708,3,7709,3],[7708,4,7709,4],[7708,5,7709,5],[7708,6,7709,6],[7608,0,7608,1],[7608,2,7609,2],[7608,3,7609,3],[7608,4,7609,4],[7608,5,7609,5],[7608,6,7609,6],[7658,0,7658,1],[7658,2,7659,2],[7658,3,7659,3],[7658,4,7659,4],[7658,5,7659,5],[7658,6,7659,6],[7508,0,7508,1],[7508,2,7509,2],[5158,0,5158,1],[5158,2,5159,2],[5158,3,5159,3],[5158,4,5159,4],[5158,5,5159,5],[5158,6,5159,6],[5208,0,5208,1],[5208,2,5209,2],[5208,3,5209,3],[5208,4,5209,4],[5208,5,5209,5],[5208,6,5209,6],[5258,0,5258,1],[5258,2,5259,2],[5258,3,5259,3],[5258,4,5259,4],[5258,5,5259,5],[5258,6,5259,6],[7558,5,7559,5],[7558,6,7559,6],[7408,0,7408,1],[7408,2,7409,2],[7408,3,7409,3],[7408,4,7409,4],[7408,5,7409,5],[7408,6,7409,6],[7458,0,7458,1],[7458,2,7459,2],[7458,3,7459,3],[7458,4,7459,4],[7458,5,7459,5],[7458,6,7459,6],[7308,0,7308,1],[7308,2,7309,2],[7308,3,7309,3],[7308,4,7309,4],[7308,5,7309,5],[7308,6,7309,6],[7358,0,7358,1],[7358,2,7359,2],[7358,3,7359,3],[7358,4,7359,4],[7358,5,7359,5],[7358,6,7359,6],[7208,0,7208,1],[7208,2,7209,2],[7208,3,7209,3],[7208,4,7209,4],[7208,5,7209,5],[7208,6,7209,6],[7258,0,7258,1],[7258,2,7259,2],[7258,3,7259,3],[7258,4,7259,4],[7258,5,7259,5],[7258,6,7259,6],[7108,0,7108,1],[7108,2,7109,2],[7108,3,7109,3],[7108,4,7109,4],[7108,5,7109,5],[7108,6,7109,6],[7158,0,7158,1],[7158,2,7159,2],[7158,3,7159,3],[7158,4,7159,4],[7158,5,7159,5],[7158,6,7159,6],[7008,0,7008,1],[7008,2,7009,2],[7008,3,7009,3],[7008,4,7009,4],[7008,5,7009,5],[7008,6,7009,6],[7058,0,7058,1],[7058,2,7059,2],[7058,3,7059,3],[7058,4,7059,4],[7058,5,7059,5],[7058,6,7059,6],[6908,0,6908,1],[6908,2,6909,2],[6908,3,6909,3],[6908,4,6909,4],[6908,5,6909,5],[6908,6,6909,6],[6958,0,6958,1],[6958,2,6959,2],[6958,3,6959,3],[6958,4,6959,4],[6958,5,6959,5],[6958,6,6959,6],[6808,0,6808,1],[6808,2,6809,2],[6808,3,6809,3],[6808,4,6809,4],[6808,5,6809,5],[6808,6,6809,6],[6858,0,6858,1],[6858,2,6859,2],[6858,3,6859,3],[6858,4,6859,4],[6858,5,6859,5],[6858,6,6859,6],[6708,0,6708,1],[6708,2,6709,2],[6708,3,6709,3],[6708,4,6709,4],[6708,5,6709,5],[6708,6,6709,6],[6758,0,6758,1],[6758,2,6759,2],[6758,3,6759,3],[6758,4,6759,4],[6758,5,6759,5],[6758,6,6759,6],[6608,0,6608,1],[6608,2,6609,2],[6608,3,6609,3],[6608,4,6609,4],[6608,5,6609,5],[6608,6,6609,6],[6658,0,6658,1],[6658,2,6659,2],[6658,3,6659,3],[6658,4,6659,4],[6658,5,6659,5],[6658,6,6659,6],[9008,0,9008,1],[9008,2,9009,2],[9008,3,9009,3],[9008,4,9009,4],[9008,5,9009,5],[9008,6,9009,6],[8908,0,8908,1],[8908,2,8909,2],[8908,3,8909,3],[8908,4,8909,4],[8908,5,8909,5],[8908,6,8909,6],[8958,0,8958,1],[8958,2,8959,2],[8958,3,8959,3],[8958,4,8959,4],[8958,5,8959,5],[8958,6,8959,6],[8808,0,8808,1],[8808,2,8809,2],[6458,0,6458,1],[6458,2,6459,2],[6458,3,6459,3],[6458,4,6459,4],[6458,5,6459,5],[6458,6,6459,6],[6508,0,6508,1],[6508,2,6509,2],[6508,3,6509,3],[6508,4,6509,4],[6508,5,6509,5],[6508,6,6509,6],[6558,0,6558,1],[6558,2,6559,2],[6558,3,6559,3],[6558,4,6559,4],[6558,5,6559,5],[6558,6,6559,6],[8808,3,8809,3],[8808,4,8809,4],[8808,5,8809,5],[8808,6,8809,6],[8858,0,8858,1],[8858,2,8859,2],[8858,3,8859,3],[8858,4,8859,4],[8858,5,8859,5],[8858,6,8859,6],[8708,0,8708,1],[8708,2,8709,2],[8708,3,8709,3],[8708,4,8709,4],[8708,5,8709,5],[8708,6,8709,6],[8758,0,8758,1],[8758,2,8759,2],[8758,3,8759,3],[8758,4,8759,4],[8758,5,8759,5],[8758,6,8759,6],[8608,0,8608,1],[8608,2,8609,2],[8608,3,8609,3],[8608,4,8609,4],[8608,5,8609,5],[8608,6,8609,6],[8658,0,8658,1],[8658,2,8659,2],[8658,3,8659,3],[8658,4,8659,4],[8658,5,8659,5],[8658,6,8659,6],[8508,0,8508,1],[8508,2,8509,2],[8508,3,8509,3],[8508,4,8509,4],[8508,5,8509,5],[8508,6,8509,6],[8558,0,8558,1],[8558,2,8559,2],[8558,3,8559,3],[8558,4,8559,4],[8558,5,8559,5],[8558,6,8559,6],[8408,0,8408,1],[8408,2,8409,2],[8408,3,8409,3],[8408,4,8409,4],[8408,5,8409,5],[8408,6,8409,6],[8458,0,8458,1],[8458,2,8459,2],[8458,3,8459,3],[8458,4,8459,4],[8458,5,8459,5],[8458,6,8459,6],[8308,0,8308,1],[8308,2,8309,2],[8308,3,8309,3],[8308,4,8309,4],[8308,5,8309,5],[8308,6,8309,6],[8358,0,8358,1],[8358,2,8359,2],[8358,3,8359,3],[8358,4,8359,4],[8358,5,8359,5],[8358,6,8359,6],[8258,0,8258,1],[8258,2,8259,2],[8258,3,8259,3],[8258,4,8259,4],[8258,5,8259,5],[8258,6,8259,6],[8108,0,8108,1],[8108,2,8109,2],[8108,3,8109,3],[8108,4,8109,4],[8108,5,8109,5],[8108,6,8109,6],[8158,0,8158,1],[8158,2,8159,2],[8158,3,8159,3],[8158,4,8159,4],[8158,5,8159,5],[8158,6,8159,6],[8058,3,8059,3],[8058,4,8059,4],[8058,5,8059,5],[8058,6,8059,6],[7908,0,7908,1],[7908,2,7909,2],[7908,3,7909,3],[7908,4,7909,4],[7908,5,7909,5],[7908,6,7909,6],[7958,0,7958,1],[7958,2,7959,2],[7958,3,7959,3],[7958,4,7959,4],[7958,5,7959,5],[7958,6,7959,6],[8208,0,8208,1],[8208,2,8209,2],[8208,3,8209,3],[8208,4,8209,4],[8208,5,8209,5],[8208,6,8209,6]],"merged_total":1800,"flags":["merged_cut"]}
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7,FIND(\".\",B7)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":1},{"$f":"IFERROR(VLOOKUP(B7,Tabla_CyP,2,FALSE),\"\")","v":"Replanteo definitivo"},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7,Tabla_CyP,4,FALSE),\"\")","v":"Gl"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12*F12,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13*F13,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12:G25)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C28,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A28,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C28,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C28,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E28*F28,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E29*F29,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E30*F30,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,{"$f":"IFERROR(VLOOKUP(C32,Tabla_Insumos,2,FALSE),\"\")","v":""},null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G28:G35)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C38,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C38,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C38,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C38,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E38*F38,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G38:G46)","v":0}]
[]
[{"$f":"B7","v":1},{"$f":"C7","v":"Replanteo definitivo"},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12:G48)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B57,FIND(\".\",B57)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B56,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A57,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":2},{"$f":"IFERROR(VLOOKUP(B57,Tabla_CyP,2,FALSE),\"\")","v":"Estructura de arranque o terminal \"T\""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B57,Tabla_CyP,4,FALSE),\"\")","v":"Cjto"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C62,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C62,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C62,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C62,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E62*F62,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C63,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E63*F63,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G62:G75)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C78,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A78,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C78,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C78,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E78*F78,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E79*F79,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E80*F80,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G78:G85)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C88,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C88,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C88,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C88,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E88*F88,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G88:G96)","v":0}]
[]
[{"$f":"B57","v":2},{"$f":"C57","v":"Estructura de arranque o terminal \"T\""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G62:G98)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B107,FIND(\".\",B107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":3},{"$f":"IFERROR(VLOOKUP(B107,Tabla_CyP,2,FALSE),\"\")","v":"Estructura de retención \"G\""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B107,Tabla_CyP,4,FALSE),\"\")","v":"Cjto"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E112*F112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E113*F113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G112:G125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A128,Tabla_Indices,5,FALSE),\"\")","v":0},{"$f":"Insumos!A6","v":0},{"$f":"IFERROR(VLOOKUP(C128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E128*F128,2)","v":0}]
["",0,{"$f":"Insumos!A4","v":0},"",null,0,{"$f":"ROUND(E129*F129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E130*F130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G128:G135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C138,Tabla_Insumos,5,FALSE),\"\")","v":""},{"$f":"Insumos!A15","v":0},{"$f":"IFERROR(VLOOKUP(C138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E138*F138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G138:G146)","v":0}]
[]
[{"$f":"B107","v":3},{"$f":"C107","v":"Estructura de retención \"G\""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G112:G148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B157,FIND(\".\",B157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":4},{"$f":"IFERROR(VLOOKUP(B157,Tabla_CyP,2,FALSE),\"\")","v":"Rienda a muerto"},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B157,Tabla_CyP,4,FALSE),\"\")","v":"Cjto"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E162*F162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E163*F163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G162:G175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E178*F178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E179*F179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E180*F180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G178:G185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E188*F188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G188:G196)","v":0}]
[]
[{"$f":"B157","v":4},{"$f":"C157","v":"Rienda a muerto"},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G162:G198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B207,FIND(\".\",B207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":5},{"$f":"IFERROR(VLOOKUP(B207,Tabla_CyP,2,FALSE),\"\")","v":"Poste de madera de 12 metros"},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B207,Tabla_CyP,4,FALSE),\"\")","v":"Pza"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E212*F212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E213*F213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G212:G225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E228*F228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E229*F229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E230*F230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G228:G235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E238*F238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G238:G246)","v":0}]
[]
[{"$f":"B207","v":5},{"$f":"C207","v":"Poste de madera de 12 metros"},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G212:G248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B257,FIND(\".\",B257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":6},{"$f":"IFERROR(VLOOKUP(B257,Tabla_CyP,2,FALSE),\"\")","v":"Portico de madera con 3 postes y 8 riendas completo con estructura de rentención"},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B257,Tabla_CyP,4,FALSE),\"\")","v":"Cjto"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E262*F262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E263*F263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G262:G275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E278*F278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E279*F279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E280*F280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G278:G285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E288*F288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G288:G296)","v":0}]
[]
[{"$f":"B257","v":6},{"$f":"C257","v":"Portico de madera con 3 postes y 8 riendas completo con estructura de rentención"},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G262:G298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B307,FIND(\".\",B307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":7},{"$f":"IFERROR(VLOOKUP(B307,Tabla_CyP,2,FALSE),\"\")","v":"Estructura de alineanción \"A\" (suspensión)"},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B307,Tabla_CyP,4,FALSE),\"\")","v":"Cjto"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E312*F312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E313*F313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G312:G325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E328*F328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E329*F329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E330*F330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G328:G335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E338*F338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G338:G346)","v":0}]
[]
[{"$f":"B307","v":7},{"$f":"C307","v":"Estructura de alineanción \"A\" (suspensión)"},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G312:G348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B357,FIND(\".\",B357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":8},{"$f":"IFERROR(VLOOKUP(B357,Tabla_CyP,2,FALSE),\"\")","v":"Subestación CN 280 monoposte sobre poste de madera"},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B357,Tabla_CyP,4,FALSE),\"\")","v":"Cjto"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E362*F362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E363*F363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G362:G375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E378*F378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E379*F379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E380*F380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G378:G385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E388*F388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G388:G396)","v":0}]
[]
[{"$f":"B357","v":8},{"$f":"C357","v":"Subestación CN 280 monoposte sobre poste de madera"},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G362:G398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B407,FIND(\".\",B407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":9},{"$f":"IFERROR(VLOOKUP(B407,Tabla_CyP,2,FALSE),\"\")","v":"Transformador 13,2 kv"},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B407,Tabla_CyP,4,FALSE),\"\")","v":"Un."}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E412*F412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E413*F413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G412:G425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E428*F428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E429*F429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E430*F430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G428:G435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E438*F438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G438:G446)","v":0}]
[]
[{"$f":"B407","v":9},{"$f":"C407","v":"Transformador 13,2 kv"},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G412:G448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B457,FIND(\".\",B457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":10},{"$f":"IFERROR(VLOOKUP(B457,Tabla_CyP,2,FALSE),\"\")","v":"Estructura y descargadores de sobretensión 13,2kv - 10ka"},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B457,Tabla_CyP,4,FALSE),\"\")","v":"Cjto"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E462*F462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E463*F463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G462:G475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E478*F478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E479*F479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E480*F480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G478:G485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E488*F488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G488:G496)","v":0}]
[]
[{"$f":"B457","v":10},{"$f":"C457","v":"Estructura y descargadores de sobretensión 13,2kv - 10ka"},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G462:G498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B507,FIND(\".\",B507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":11},{"$f":"IFERROR(VLOOKUP(B507,Tabla_CyP,2,FALSE),\"\")","v":"Estructura y seccionador a fusible XS para 13,kv"},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B507,Tabla_CyP,4,FALSE),\"\")","v":"Cjto"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E512*F512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E513*F513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G512:G525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E528*F528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E529*F529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E530*F530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G528:G535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E538*F538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G538:G546)","v":0}]
[]
[{"$f":"B507","v":11},{"$f":"C507","v":"Estructura y seccionador a fusible XS para 13,kv"},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G512:G548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B557,FIND(\".\",B557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":12},{"$f":"IFERROR(VLOOKUP(B557,Tabla_CyP,2,FALSE),\"\")","v":"Puesta a tierra completas"},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B557,Tabla_CyP,4,FALSE),\"\")","v":"Cjto"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E562*F562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E563*F563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G562:G575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E578*F578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E579*F579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E580*F580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G578:G585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E588*F588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G588:G596)","v":0}]
[]
[{"$f":"B557","v":12},{"$f":"C557","v":"Puesta a tierra completas"},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G562:G598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B607,FIND(\".\",B607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":13},{"$f":"IFERROR(VLOOKUP(B607,Tabla_CyP,2,FALSE),\"\")","v":"Conductor de aluminio de 35mm2"},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B607,Tabla_CyP,4,FALSE),\"\")","v":"M"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E612*F612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E613*F613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G612:G625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E628*F628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E629*F629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E630*F630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G628:G635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E638*F638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G638:G646)","v":0}]
[]
[{"$f":"B607","v":13},{"$f":"C607","v":"Conductor de aluminio de 35mm2"},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G612:G648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B657,FIND(\".\",B657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":14},{"$f":"IFERROR(VLOOKUP(B657,Tabla_CyP,2,FALSE),\"\")","v":"Provision de ADSS y Herrajes"},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B657,Tabla_CyP,4,FALSE),\"\")","v":"Gl"}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E662*F662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E663*F663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G662:G675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E678*F678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E679*F679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E680*F680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G678:G685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E688*F688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G688:G696)","v":0}]
[]
[{"$f":"B657","v":14},{"$f":"C657","v":"Provision de ADSS y Herrajes"},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G662:G698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B707,FIND(\".\",B707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E712*F712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E713*F713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G712:G725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E728*F728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E729*F729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E730*F730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G728:G735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E738*F738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G738:G746)","v":0}]
[]
[{"$f":"B707","v":""},{"$f":"C707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G712:G748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B757,FIND(\".\",B757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E762*F762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E763*F763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G762:G775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E778*F778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E779*F779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E780*F780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G778:G785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E788*F788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G788:G796)","v":0}]
[]
[{"$f":"B757","v":""},{"$f":"C757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G762:G798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B807,FIND(\".\",B807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E812*F812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E813*F813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G812:G825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E828*F828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E829*F829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E830*F830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G828:G835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E838*F838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G838:G846)","v":0}]
[]
[{"$f":"B807","v":""},{"$f":"C807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G812:G848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B857,FIND(\".\",B857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E862*F862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E863*F863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G862:G875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E878*F878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E879*F879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E880*F880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G878:G885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E888*F888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G888:G896)","v":0}]
[]
[{"$f":"B857","v":""},{"$f":"C857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G862:G898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B907,FIND(\".\",B907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E912*F912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E913*F913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G912:G925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E928*F928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E929*F929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E930*F930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G928:G935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E938*F938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G938:G946)","v":0}]
[]
[{"$f":"B907","v":""},{"$f":"C907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G912:G948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B957,FIND(\".\",B957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E962*F962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E963*F963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G962:G975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E978*F978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E979*F979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E980*F980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G978:G985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E988*F988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G988:G996)","v":0}]
[]
[{"$f":"B957","v":""},{"$f":"C957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G962:G998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1007,FIND(\".\",B1007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1012*F1012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1013*F1013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1012:G1025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1028*F1028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1029*F1029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1030*F1030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1028:G1035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1038*F1038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1038:G1046)","v":0}]
[]
[{"$f":"B1007","v":""},{"$f":"C1007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1012:G1048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1057,FIND(\".\",B1057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1062*F1062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1063*F1063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1062:G1075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1078*F1078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1079*F1079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1080*F1080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1078:G1085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1088*F1088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1088:G1096)","v":0}]
[]
[{"$f":"B1057","v":""},{"$f":"C1057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1062:G1098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1107,FIND(\".\",B1107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1112*F1112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1113*F1113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1112:G1125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1128*F1128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1129*F1129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1130*F1130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1128:G1135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1138*F1138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1138:G1146)","v":0}]
[]
[{"$f":"B1107","v":""},{"$f":"C1107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1112:G1148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1157,FIND(\".\",B1157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1162*F1162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1163*F1163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1162:G1175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1178*F1178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1179*F1179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1180*F1180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1178:G1185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1188*F1188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1188:G1196)","v":0}]
[]
[{"$f":"B1157","v":""},{"$f":"C1157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1162:G1198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1207,FIND(\".\",B1207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1212*F1212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1213*F1213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1212:G1225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1228*F1228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1229*F1229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1230*F1230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1228:G1235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1238*F1238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1238:G1246)","v":0}]
[]
[{"$f":"B1207","v":""},{"$f":"C1207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1212:G1248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1257,FIND(\".\",B1257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1262*F1262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1263*F1263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1262:G1275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1278*F1278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1279*F1279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1280*F1280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1278:G1285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1288*F1288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1288:G1296)","v":0}]
[]
[{"$f":"B1257","v":""},{"$f":"C1257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1262:G1298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1307,FIND(\".\",B1307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1312*F1312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1313*F1313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1312:G1325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1328*F1328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1329*F1329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1330*F1330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1328:G1335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1338*F1338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1338:G1346)","v":0}]
[]
[{"$f":"B1307","v":""},{"$f":"C1307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1312:G1348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1357,FIND(\".\",B1357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1362*F1362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1363*F1363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1362:G1375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1378*F1378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1379*F1379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1380*F1380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1378:G1385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1388*F1388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1388:G1396)","v":0}]
[]
[{"$f":"B1357","v":""},{"$f":"C1357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1362:G1398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1407,FIND(\".\",B1407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1412*F1412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1413*F1413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1412:G1425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1428*F1428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1429*F1429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1430*F1430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1428:G1435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1438,Tabla_Insumos,5,FALSE),\"\")","v":""},{"$f":"Insumos!A15","v":0},{"$f":"IFERROR(VLOOKUP(C1438,Tabla_Insumos,2,FALSE),\"\")","v":""},0.75,{"$f":"IFERROR(VLOOKUP(C1438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1438*F1438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1438:G1446)","v":0}]
[]
[{"$f":"B1407","v":""},{"$f":"C1407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1412:G1448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1457,FIND(\".\",B1457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1462*F1462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1463*F1463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1462:G1475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1478*F1478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1479*F1479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1480*F1480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1478:G1485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1488*F1488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1488:G1496)","v":0}]
[]
[{"$f":"B1457","v":""},{"$f":"C1457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1462:G1498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1507,FIND(\".\",B1507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1512*F1512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1513*F1513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1512:G1525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1528*F1528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1529*F1529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1530*F1530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1528:G1535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1538*F1538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1538:G1546)","v":0}]
[]
[{"$f":"B1507","v":""},{"$f":"C1507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1512:G1548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1557,FIND(\".\",B1557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1562*F1562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1563*F1563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1562:G1575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1578*F1578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1579*F1579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1580*F1580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1578:G1585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1588*F1588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1588:G1596)","v":0}]
[]
[{"$f":"B1557","v":""},{"$f":"C1557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1562:G1598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1607,FIND(\".\",B1607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1612*F1612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1613*F1613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1612:G1625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1628*F1628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1629*F1629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1630*F1630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1628:G1635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1638*F1638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1638:G1646)","v":0}]
[]
[{"$f":"B1607","v":""},{"$f":"C1607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1612:G1648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1657,FIND(\".\",B1657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1662*F1662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1663*F1663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1662:G1675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1678*F1678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1679*F1679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1680*F1680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1678:G1685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1688*F1688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1688:G1696)","v":0}]
[]
[{"$f":"B1657","v":""},{"$f":"C1657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1662:G1698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1707,FIND(\".\",B1707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1712*F1712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1713*F1713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1712:G1725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1728*F1728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1729*F1729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1730*F1730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1728:G1735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1738*F1738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1738:G1746)","v":0}]
[]
[{"$f":"B1707","v":""},{"$f":"C1707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1712:G1748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1757,FIND(\".\",B1757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1762*F1762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1763*F1763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1762:G1775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1778*F1778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1779*F1779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1780*F1780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1778:G1785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1788*F1788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1788:G1796)","v":0}]
[]
[{"$f":"B1757","v":""},{"$f":"C1757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1762:G1798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1807,FIND(\".\",B1807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1812*F1812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1813*F1813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1812:G1825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1828*F1828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1829*F1829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1830*F1830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1828:G1835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1838*F1838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1838:G1846)","v":0}]
[]
[{"$f":"B1807","v":""},{"$f":"C1807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1812:G1848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1857,FIND(\".\",B1857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1862*F1862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1863*F1863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1862:G1875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1878*F1878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1879*F1879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1880*F1880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1878:G1885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1888*F1888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1888:G1896)","v":0}]
[]
[{"$f":"B1857","v":""},{"$f":"C1857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1862:G1898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1907,FIND(\".\",B1907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1912*F1912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1913*F1913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1912:G1925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1928*F1928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1929*F1929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1930*F1930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1928:G1935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1938*F1938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1938:G1946)","v":0}]
[]
[{"$f":"B1907","v":""},{"$f":"C1907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1912:G1948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B1957,FIND(\".\",B1957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A1957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B1957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B1957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C1962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1962*F1962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C1963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E1963*F1963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G1962:G1975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C1978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A1978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C1978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1978*F1978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1979*F1979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E1980*F1980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G1978:G1985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C1988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C1988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E1988*F1988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G1988:G1996)","v":0}]
[]
[{"$f":"B1957","v":""},{"$f":"C1957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G1962:G1998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2007,FIND(\".\",B2007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2012*F2012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2013*F2013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2012:G2025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2028*F2028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2029*F2029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2030*F2030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2028:G2035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2038*F2038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2038:G2046)","v":0}]
[]
[{"$f":"B2007","v":""},{"$f":"C2007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2012:G2048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2057,FIND(\".\",B2057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2062*F2062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2063*F2063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2062:G2075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2078*F2078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2079*F2079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2080*F2080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2078:G2085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2088*F2088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2088:G2096)","v":0}]
[]
[{"$f":"B2057","v":""},{"$f":"C2057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2062:G2098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2107,FIND(\".\",B2107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2112*F2112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2113*F2113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2112:G2125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2128*F2128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2129*F2129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2130*F2130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2128:G2135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2138*F2138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2138:G2146)","v":0}]
[]
[{"$f":"B2107","v":""},{"$f":"C2107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2112:G2148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2157,FIND(\".\",B2157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2162*F2162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2163*F2163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2162:G2175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2178*F2178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2179*F2179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2180*F2180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2178:G2185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2188*F2188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2188:G2196)","v":0}]
[]
[{"$f":"B2157","v":""},{"$f":"C2157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2162:G2198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2207,FIND(\".\",B2207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2212*F2212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2213*F2213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2212:G2225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2228*F2228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2229*F2229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2230*F2230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2228:G2235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2238*F2238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2238:G2246)","v":0}]
[]
[{"$f":"B2207","v":""},{"$f":"C2207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2212:G2248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2257,FIND(\".\",B2257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2262*F2262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2263*F2263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2262:G2275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2278*F2278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2279*F2279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2280*F2280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2278:G2285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2288*F2288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2288:G2296)","v":0}]
[]
[{"$f":"B2257","v":""},{"$f":"C2257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2262:G2298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2307,FIND(\".\",B2307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2312*F2312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2313*F2313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2312:G2325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2328*F2328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2329*F2329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2330*F2330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2328:G2335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2338*F2338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2338:G2346)","v":0}]
[]
[{"$f":"B2307","v":""},{"$f":"C2307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2312:G2348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2357,FIND(\".\",B2357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2362*F2362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2363*F2363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2362:G2375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2378*F2378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2379*F2379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2380*F2380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2378:G2385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2388*F2388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2388:G2396)","v":0}]
[]
[{"$f":"B2357","v":""},{"$f":"C2357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2362:G2398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2407,FIND(\".\",B2407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2412*F2412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2413*F2413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2412:G2425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2428*F2428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2429*F2429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2430*F2430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2428:G2435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2438*F2438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2438:G2446)","v":0}]
[]
[{"$f":"B2407","v":""},{"$f":"C2407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2412:G2448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2457,FIND(\".\",B2457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2462*F2462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2463*F2463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2462:G2475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2478*F2478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2479*F2479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2480*F2480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2478:G2485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2488*F2488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2488:G2496)","v":0}]
[]
[{"$f":"B2457","v":""},{"$f":"C2457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2462:G2498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2507,FIND(\".\",B2507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2512*F2512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2513*F2513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2512:G2525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2528*F2528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2529*F2529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2530*F2530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2528:G2535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2538*F2538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2538:G2546)","v":0}]
[]
[{"$f":"B2507","v":""},{"$f":"C2507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2512:G2548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2557,FIND(\".\",B2557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2562*F2562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2563*F2563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2562:G2575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2578*F2578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2579*F2579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2580*F2580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2578:G2585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2588*F2588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2588:G2596)","v":0}]
[]
[{"$f":"B2557","v":""},{"$f":"C2557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2562:G2598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2607,FIND(\".\",B2607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2612*F2612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2613*F2613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2612:G2625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2628*F2628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2629*F2629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2630*F2630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2628:G2635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2638*F2638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2638:G2646)","v":0}]
[]
[{"$f":"B2607","v":""},{"$f":"C2607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2612:G2648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2657,FIND(\".\",B2657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2662*F2662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2663*F2663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2662:G2675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2678*F2678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2679*F2679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2680*F2680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2678:G2685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2688*F2688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2688:G2696)","v":0}]
[]
[{"$f":"B2657","v":""},{"$f":"C2657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2662:G2698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2707,FIND(\".\",B2707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2712*F2712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2713*F2713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2712:G2725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2728*F2728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2729*F2729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2730*F2730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2728:G2735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2738*F2738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2738:G2746)","v":0}]
[]
[{"$f":"B2707","v":""},{"$f":"C2707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2712:G2748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2757,FIND(\".\",B2757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2762*F2762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2763*F2763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2762:G2775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2778*F2778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2779*F2779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2780*F2780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2778:G2785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2788*F2788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2788:G2796)","v":0}]
[]
[{"$f":"B2757","v":""},{"$f":"C2757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2762:G2798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2807,FIND(\".\",B2807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2812*F2812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2813*F2813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2812:G2825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2828*F2828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2829*F2829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2830*F2830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2828:G2835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2838*F2838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2838:G2846)","v":0}]
[]
[{"$f":"B2807","v":""},{"$f":"C2807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2812:G2848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2857,FIND(\".\",B2857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2862*F2862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2863*F2863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2862:G2875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2878*F2878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2879*F2879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2880*F2880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2878:G2885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2888*F2888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2888:G2896)","v":0}]
[]
[{"$f":"B2857","v":""},{"$f":"C2857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2862:G2898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2907,FIND(\".\",B2907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2912*F2912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2913*F2913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2912:G2925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2928*F2928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2929*F2929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2930*F2930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2928:G2935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2938*F2938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2938:G2946)","v":0}]
[]
[{"$f":"B2907","v":""},{"$f":"C2907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2912:G2948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B2957,FIND(\".\",B2957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A2957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B2957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B2957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C2962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2962*F2962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C2963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E2963*F2963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G2962:G2975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C2978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A2978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C2978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2978*F2978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2979*F2979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E2980*F2980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G2978:G2985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C2988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C2988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C2988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E2988*F2988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G2988:G2996)","v":0}]
[]
[{"$f":"B2957","v":""},{"$f":"C2957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G2962:G2998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3007,FIND(\".\",B3007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3012*F3012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3013*F3013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3012:G3025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3028*F3028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3029*F3029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3030*F3030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3028:G3035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3038*F3038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3038:G3046)","v":0}]
[]
[{"$f":"B3007","v":""},{"$f":"C3007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3012:G3048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3057,FIND(\".\",B3057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3062*F3062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3063*F3063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3062:G3075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3078*F3078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3079*F3079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3080*F3080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3078:G3085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3088*F3088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3088:G3096)","v":0}]
[]
[{"$f":"B3057","v":""},{"$f":"C3057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3062:G3098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3107,FIND(\".\",B3107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3112*F3112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3113*F3113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3112:G3125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3128*F3128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3129*F3129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3130*F3130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3128:G3135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3138*F3138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3138:G3146)","v":0}]
[]
[{"$f":"B3107","v":""},{"$f":"C3107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3112:G3148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3157,FIND(\".\",B3157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3162*F3162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3163*F3163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3162:G3175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3178*F3178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3179*F3179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3180*F3180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3178:G3185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3188*F3188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3188:G3196)","v":0}]
[]
[{"$f":"B3157","v":""},{"$f":"C3157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3162:G3198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3207,FIND(\".\",B3207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3212*F3212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3213*F3213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3212:G3225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3228*F3228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3229*F3229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3230*F3230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3228:G3235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3238*F3238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3238:G3246)","v":0}]
[]
[{"$f":"B3207","v":""},{"$f":"C3207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3212:G3248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3257,FIND(\".\",B3257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3262*F3262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3263*F3263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3262:G3275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3278*F3278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3279*F3279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3280*F3280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3278:G3285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3288*F3288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3288:G3296)","v":0}]
[]
[{"$f":"B3257","v":""},{"$f":"C3257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3262:G3298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3307,FIND(\".\",B3307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3312*F3312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3313*F3313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3312:G3325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3328*F3328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3329*F3329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3330*F3330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3328:G3335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3338*F3338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3338:G3346)","v":0}]
[]
[{"$f":"B3307","v":""},{"$f":"C3307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3312:G3348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3357,FIND(\".\",B3357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3362*F3362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3363*F3363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3362:G3375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3378*F3378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3379*F3379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3380*F3380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3378:G3385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3388*F3388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3388:G3396)","v":0}]
[]
[{"$f":"B3357","v":""},{"$f":"C3357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3362:G3398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3407,FIND(\".\",B3407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3412*F3412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3413*F3413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3412:G3425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3428*F3428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3429*F3429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3430*F3430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3428:G3435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3438*F3438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3438:G3446)","v":0}]
[]
[{"$f":"B3407","v":""},{"$f":"C3407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3412:G3448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3457,FIND(\".\",B3457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3462*F3462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3463*F3463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3462:G3475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3478*F3478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3479*F3479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3480*F3480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3478:G3485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3488*F3488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3488:G3496)","v":0}]
[]
[{"$f":"B3457","v":""},{"$f":"C3457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3462:G3498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3507,FIND(\".\",B3507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3512*F3512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3513*F3513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3512:G3525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3528*F3528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3529*F3529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3530*F3530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3528:G3535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3538*F3538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3538:G3546)","v":0}]
[]
[{"$f":"B3507","v":""},{"$f":"C3507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3512:G3548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3557,FIND(\".\",B3557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3562*F3562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3563*F3563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3562:G3575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3578*F3578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3579*F3579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3580*F3580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3578:G3585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3588*F3588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3588:G3596)","v":0}]
[]
[{"$f":"B3557","v":""},{"$f":"C3557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3562:G3598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3607,FIND(\".\",B3607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3612*F3612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3613*F3613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3612:G3625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3628*F3628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3629*F3629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3630*F3630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3628:G3635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3638*F3638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3638:G3646)","v":0}]
[]
[{"$f":"B3607","v":""},{"$f":"C3607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3612:G3648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3657,FIND(\".\",B3657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3662*F3662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3663*F3663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3662:G3675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3678*F3678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3679*F3679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3680*F3680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3678:G3685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3688*F3688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3688:G3696)","v":0}]
[]
[{"$f":"B3657","v":""},{"$f":"C3657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3662:G3698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3707,FIND(\".\",B3707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3712*F3712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3713*F3713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3712:G3725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3728*F3728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3729*F3729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3730*F3730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3728:G3735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3738*F3738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3738:G3746)","v":0}]
[]
[{"$f":"B3707","v":""},{"$f":"C3707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3712:G3748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3757,FIND(\".\",B3757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3762*F3762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3763*F3763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3762:G3775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3778*F3778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3779*F3779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3780*F3780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3778:G3785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3788*F3788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3788:G3796)","v":0}]
[]
[{"$f":"B3757","v":""},{"$f":"C3757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3762:G3798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3807,FIND(\".\",B3807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3812*F3812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3813*F3813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3812:G3825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3828*F3828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3829*F3829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3830*F3830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3828:G3835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3838*F3838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3838:G3846)","v":0}]
[]
[{"$f":"B3807","v":""},{"$f":"C3807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3812:G3848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3857,FIND(\".\",B3857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3862*F3862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3863*F3863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3862:G3875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3878*F3878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3879*F3879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3880*F3880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3878:G3885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3888*F3888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3888:G3896)","v":0}]
[]
[{"$f":"B3857","v":""},{"$f":"C3857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3862:G3898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3907,FIND(\".\",B3907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3912*F3912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3913*F3913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3912:G3925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3928*F3928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3929*F3929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3930*F3930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3928:G3935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3938*F3938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3938:G3946)","v":0}]
[]
[{"$f":"B3907","v":""},{"$f":"C3907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3912:G3948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B3957,FIND(\".\",B3957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A3957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B3957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B3957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C3962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3962*F3962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C3963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E3963*F3963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G3962:G3975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C3978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A3978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C3978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3978*F3978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3979*F3979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E3980*F3980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G3978:G3985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C3988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C3988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C3988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E3988*F3988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G3988:G3996)","v":0}]
[]
[{"$f":"B3957","v":""},{"$f":"C3957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G3962:G3998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4007,FIND(\".\",B4007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4012*F4012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4013*F4013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4012:G4025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4028*F4028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4029*F4029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4030*F4030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4028:G4035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4038*F4038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4038:G4046)","v":0}]
[]
[{"$f":"B4007","v":""},{"$f":"C4007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4012:G4048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4057,FIND(\".\",B4057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4062*F4062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4063*F4063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4062:G4075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4078*F4078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4079*F4079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4080*F4080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4078:G4085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4088*F4088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4088:G4096)","v":0}]
[]
[{"$f":"B4057","v":""},{"$f":"C4057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4062:G4098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4107,FIND(\".\",B4107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4112*F4112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4113*F4113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4112:G4125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4128*F4128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4129*F4129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4130*F4130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4128:G4135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4138*F4138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4138:G4146)","v":0}]
[]
[{"$f":"B4107","v":""},{"$f":"C4107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4112:G4148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4157,FIND(\".\",B4157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4162*F4162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4163*F4163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4162:G4175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4178*F4178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4179*F4179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4180*F4180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4178:G4185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4188*F4188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4188:G4196)","v":0}]
[]
[{"$f":"B4157","v":""},{"$f":"C4157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4162:G4198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4207,FIND(\".\",B4207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4212*F4212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4213*F4213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4212:G4225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4228*F4228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4229*F4229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4230*F4230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4228:G4235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4238*F4238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4238:G4246)","v":0}]
[]
[{"$f":"B4207","v":""},{"$f":"C4207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4212:G4248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4257,FIND(\".\",B4257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4262*F4262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4263*F4263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4262:G4275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4278*F4278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4279*F4279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4280*F4280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4278:G4285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4288*F4288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4288:G4296)","v":0}]
[]
[{"$f":"B4257","v":""},{"$f":"C4257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4262:G4298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4307,FIND(\".\",B4307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4312*F4312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4313*F4313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4312:G4325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4328*F4328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4329*F4329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4330*F4330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4328:G4335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4338*F4338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4338:G4346)","v":0}]
[]
[{"$f":"B4307","v":""},{"$f":"C4307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4312:G4348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4357,FIND(\".\",B4357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4362*F4362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4363*F4363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4362:G4375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4378*F4378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4379*F4379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4380*F4380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4378:G4385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4388*F4388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4388:G4396)","v":0}]
[]
[{"$f":"B4357","v":""},{"$f":"C4357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4362:G4398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4407,FIND(\".\",B4407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4412*F4412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4413*F4413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4412:G4425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4428*F4428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4429*F4429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4430*F4430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4428:G4435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4438*F4438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4438:G4446)","v":0}]
[]
[{"$f":"B4407","v":""},{"$f":"C4407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4412:G4448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4457,FIND(\".\",B4457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4462*F4462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4463*F4463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4462:G4475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4478*F4478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4479*F4479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4480*F4480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4478:G4485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4488*F4488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4488:G4496)","v":0}]
[]
[{"$f":"B4457","v":""},{"$f":"C4457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4462:G4498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4507,FIND(\".\",B4507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4512*F4512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4513*F4513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4512:G4525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4528*F4528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4529*F4529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4530*F4530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4528:G4535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4538*F4538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4538:G4546)","v":0}]
[]
[{"$f":"B4507","v":""},{"$f":"C4507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4512:G4548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4557,FIND(\".\",B4557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4562*F4562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4563*F4563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4562:G4575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4578*F4578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4579*F4579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4580*F4580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4578:G4585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4588*F4588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4588:G4596)","v":0}]
[]
[{"$f":"B4557","v":""},{"$f":"C4557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4562:G4598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4607,FIND(\".\",B4607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4612*F4612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4613*F4613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4612:G4625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4628*F4628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4629*F4629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4630*F4630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4628:G4635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4638*F4638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4638:G4646)","v":0}]
[]
[{"$f":"B4607","v":""},{"$f":"C4607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4612:G4648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4657,FIND(\".\",B4657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4662*F4662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4663*F4663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4662:G4675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4678*F4678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4679*F4679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4680*F4680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4678:G4685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4688*F4688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4688:G4696)","v":0}]
[]
[{"$f":"B4657","v":""},{"$f":"C4657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4662:G4698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4707,FIND(\".\",B4707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4712*F4712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4713*F4713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4712:G4725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4728*F4728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4729*F4729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4730*F4730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4728:G4735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4738*F4738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4738:G4746)","v":0}]
[]
[{"$f":"B4707","v":""},{"$f":"C4707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4712:G4748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4757,FIND(\".\",B4757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4762*F4762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4763*F4763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4762:G4775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4778*F4778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4779*F4779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4780*F4780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4778:G4785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4788*F4788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4788:G4796)","v":0}]
[]
[{"$f":"B4757","v":""},{"$f":"C4757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4762:G4798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4807,FIND(\".\",B4807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4812*F4812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4813*F4813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4812:G4825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4828*F4828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4829*F4829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4830*F4830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4828:G4835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4838*F4838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4838:G4846)","v":0}]
[]
[{"$f":"B4807","v":""},{"$f":"C4807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4812:G4848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4857,FIND(\".\",B4857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4862*F4862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4863*F4863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4862:G4875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4878*F4878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4879*F4879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4880*F4880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4878:G4885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4888*F4888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4888:G4896)","v":0}]
[]
[{"$f":"B4857","v":""},{"$f":"C4857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4862:G4898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4907,FIND(\".\",B4907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4912*F4912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4913*F4913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4912:G4925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4928*F4928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4929*F4929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4930*F4930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4928:G4935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4938*F4938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4938:G4946)","v":0}]
[]
[{"$f":"B4907","v":""},{"$f":"C4907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4912:G4948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B4957,FIND(\".\",B4957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A4957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B4957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B4957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C4962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4962*F4962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C4963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E4963*F4963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G4962:G4975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C4978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A4978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C4978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4978*F4978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4979*F4979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E4980*F4980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G4978:G4985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C4988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C4988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C4988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E4988*F4988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G4988:G4996)","v":0}]
[]
[{"$f":"B4957","v":""},{"$f":"C4957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G4962:G4998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5007,FIND(\".\",B5007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5012*F5012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5013*F5013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5012:G5025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5028*F5028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5029*F5029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5030*F5030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5028:G5035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5038*F5038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5038:G5046)","v":0}]
[]
[{"$f":"B5007","v":""},{"$f":"C5007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5012:G5048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5057,FIND(\".\",B5057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5062*F5062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5063*F5063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5062:G5075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5078*F5078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5079*F5079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5080*F5080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5078:G5085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5088*F5088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5088:G5096)","v":0}]
[]
[{"$f":"B5057","v":""},{"$f":"C5057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5062:G5098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5107,FIND(\".\",B5107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5112*F5112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5113*F5113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5112:G5125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5128*F5128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5129*F5129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5130*F5130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5128:G5135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5138*F5138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5138:G5146)","v":0}]
[]
[{"$f":"B5107","v":""},{"$f":"C5107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5112:G5148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5157,FIND(\".\",B5157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5162*F5162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5163*F5163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5162:G5175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5178*F5178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5179*F5179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5180*F5180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5178:G5185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5188*F5188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5188:G5196)","v":0}]
[]
[{"$f":"B5157","v":""},{"$f":"C5157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5162:G5198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5207,FIND(\".\",B5207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5212*F5212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5213*F5213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5212:G5225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5228*F5228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5229*F5229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5230*F5230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5228:G5235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5238*F5238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5238:G5246)","v":0}]
[]
[{"$f":"B5207","v":""},{"$f":"C5207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5212:G5248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5257,FIND(\".\",B5257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5262*F5262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5263*F5263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5262:G5275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5278*F5278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5279*F5279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5280*F5280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5278:G5285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5288*F5288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5288:G5296)","v":0}]
[]
[{"$f":"B5257","v":""},{"$f":"C5257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5262:G5298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5307,FIND(\".\",B5307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5312*F5312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5313*F5313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5312:G5325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5328*F5328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5329*F5329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5330*F5330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5328:G5335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5338*F5338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5338:G5346)","v":0}]
[]
[{"$f":"B5307","v":""},{"$f":"C5307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5312:G5348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5357,FIND(\".\",B5357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5362*F5362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5363*F5363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5362:G5375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5378*F5378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5379*F5379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5380*F5380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5378:G5385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5388*F5388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5388:G5396)","v":0}]
[]
[{"$f":"B5357","v":""},{"$f":"C5357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5362:G5398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5407,FIND(\".\",B5407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5412*F5412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5413*F5413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5412:G5425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5428*F5428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5429*F5429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5430*F5430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5428:G5435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5438*F5438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5438:G5446)","v":0}]
[]
[{"$f":"B5407","v":""},{"$f":"C5407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5412:G5448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5457,FIND(\".\",B5457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5462*F5462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5463*F5463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5462:G5475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5478*F5478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5479*F5479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5480*F5480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5478:G5485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5488*F5488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5488:G5496)","v":0}]
[]
[{"$f":"B5457","v":""},{"$f":"C5457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5462:G5498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5507,FIND(\".\",B5507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5512*F5512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5513*F5513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5512:G5525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5528*F5528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5529*F5529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5530*F5530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5528:G5535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5538*F5538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5538:G5546)","v":0}]
[]
[{"$f":"B5507","v":""},{"$f":"C5507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5512:G5548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5557,FIND(\".\",B5557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5562*F5562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5563*F5563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5562:G5575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5578*F5578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5579*F5579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5580*F5580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5578:G5585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5588*F5588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5588:G5596)","v":0}]
[]
[{"$f":"B5557","v":""},{"$f":"C5557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5562:G5598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5607,FIND(\".\",B5607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5612*F5612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5613*F5613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5612:G5625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5628*F5628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5629*F5629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5630*F5630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5628:G5635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5638*F5638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5638:G5646)","v":0}]
[]
[{"$f":"B5607","v":""},{"$f":"C5607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5612:G5648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5657,FIND(\".\",B5657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5662*F5662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5663*F5663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5662:G5675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5678*F5678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5679*F5679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5680*F5680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5678:G5685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5688*F5688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5688:G5696)","v":0}]
[]
[{"$f":"B5657","v":""},{"$f":"C5657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5662:G5698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5707,FIND(\".\",B5707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5712*F5712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5713*F5713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5712:G5725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5728*F5728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5729*F5729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5730*F5730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5728:G5735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5738*F5738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5738:G5746)","v":0}]
[]
[{"$f":"B5707","v":""},{"$f":"C5707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5712:G5748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5757,FIND(\".\",B5757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5762*F5762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5763*F5763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5762:G5775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5778*F5778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5779*F5779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5780*F5780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5778:G5785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5788*F5788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5788:G5796)","v":0}]
[]
[{"$f":"B5757","v":""},{"$f":"C5757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5762:G5798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5807,FIND(\".\",B5807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5812*F5812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5813*F5813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5812:G5825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5828*F5828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5829*F5829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5830*F5830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5828:G5835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5838*F5838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5838:G5846)","v":0}]
[]
[{"$f":"B5807","v":""},{"$f":"C5807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5812:G5848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5857,FIND(\".\",B5857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5862*F5862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5863*F5863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5862:G5875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5878*F5878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5879*F5879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5880*F5880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5878:G5885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5888*F5888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5888:G5896)","v":0}]
[]
[{"$f":"B5857","v":""},{"$f":"C5857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5862:G5898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5907,FIND(\".\",B5907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5912*F5912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5913*F5913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5912:G5925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5928*F5928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5929*F5929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5930*F5930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5928:G5935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5938*F5938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5938:G5946)","v":0}]
[]
[{"$f":"B5907","v":""},{"$f":"C5907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5912:G5948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B5957,FIND(\".\",B5957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A5957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B5957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B5957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C5962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5962*F5962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C5963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E5963*F5963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G5962:G5975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C5978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A5978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C5978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5978*F5978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5979*F5979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E5980*F5980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G5978:G5985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C5988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C5988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C5988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E5988*F5988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G5988:G5996)","v":0}]
[]
[{"$f":"B5957","v":""},{"$f":"C5957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G5962:G5998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6007,FIND(\".\",B6007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6012*F6012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6013*F6013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6012:G6025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6028*F6028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6029*F6029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6030*F6030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6028:G6035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6038*F6038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6038:G6046)","v":0}]
[]
[{"$f":"B6007","v":""},{"$f":"C6007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6012:G6048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6057,FIND(\".\",B6057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6062*F6062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6063*F6063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6062:G6075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6078*F6078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6079*F6079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6080*F6080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6078:G6085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6088*F6088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6088:G6096)","v":0}]
[]
[{"$f":"B6057","v":""},{"$f":"C6057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6062:G6098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6107,FIND(\".\",B6107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6112*F6112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6113*F6113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6112:G6125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6128*F6128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6129*F6129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6130*F6130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6128:G6135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6138*F6138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6138:G6146)","v":0}]
[]
[{"$f":"B6107","v":""},{"$f":"C6107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6112:G6148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6157,FIND(\".\",B6157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6162*F6162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6163*F6163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6162:G6175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6178*F6178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6179*F6179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6180*F6180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6178:G6185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6188*F6188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6188:G6196)","v":0}]
[]
[{"$f":"B6157","v":""},{"$f":"C6157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6162:G6198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6207,FIND(\".\",B6207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6212*F6212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6213*F6213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6212:G6225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6228*F6228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6229*F6229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6230*F6230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6228:G6235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6238*F6238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6238:G6246)","v":0}]
[]
[{"$f":"B6207","v":""},{"$f":"C6207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6212:G6248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6257,FIND(\".\",B6257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6262*F6262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6263*F6263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6262:G6275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6278*F6278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6279*F6279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6280*F6280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6278:G6285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6288*F6288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6288:G6296)","v":0}]
[]
[{"$f":"B6257","v":""},{"$f":"C6257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6262:G6298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6307,FIND(\".\",B6307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6312*F6312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6313*F6313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6312:G6325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6328*F6328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6329*F6329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6330*F6330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6328:G6335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6338*F6338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6338:G6346)","v":0}]
[]
[{"$f":"B6307","v":""},{"$f":"C6307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6312:G6348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6357,FIND(\".\",B6357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6362*F6362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6363*F6363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6362:G6375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6378*F6378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6379*F6379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6380*F6380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6378:G6385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6388*F6388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6388:G6396)","v":0}]
[]
[{"$f":"B6357","v":""},{"$f":"C6357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6362:G6398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6407,FIND(\".\",B6407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6412*F6412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6413*F6413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6412:G6425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6428*F6428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6429*F6429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6430*F6430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6428:G6435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6438*F6438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6438:G6446)","v":0}]
[]
[{"$f":"B6407","v":""},{"$f":"C6407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6412:G6448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6457,FIND(\".\",B6457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6462*F6462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6463*F6463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6462:G6475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6478*F6478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6479*F6479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6480*F6480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6478:G6485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6488*F6488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6488:G6496)","v":0}]
[]
[{"$f":"B6457","v":""},{"$f":"C6457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6462:G6498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6507,FIND(\".\",B6507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6512*F6512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6513*F6513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6512:G6525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6528*F6528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6529*F6529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6530*F6530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6528:G6535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6538*F6538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6538:G6546)","v":0}]
[]
[{"$f":"B6507","v":""},{"$f":"C6507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6512:G6548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6557,FIND(\".\",B6557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6562*F6562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6563*F6563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6562:G6575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6578*F6578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6579*F6579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6580*F6580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6578:G6585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6588*F6588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6588:G6596)","v":0}]
[]
[{"$f":"B6557","v":""},{"$f":"C6557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6562:G6598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6607,FIND(\".\",B6607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6612*F6612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6613*F6613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6612:G6625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6628*F6628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6629*F6629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6630*F6630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6628:G6635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6638*F6638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6638:G6646)","v":0}]
[]
[{"$f":"B6607","v":""},{"$f":"C6607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6612:G6648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6657,FIND(\".\",B6657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6662*F6662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6663*F6663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6662:G6675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6678*F6678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6679*F6679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6680*F6680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6678:G6685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6688*F6688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6688:G6696)","v":0}]
[]
[{"$f":"B6657","v":""},{"$f":"C6657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6662:G6698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6707,FIND(\".\",B6707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6712*F6712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6713*F6713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6712:G6725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6728*F6728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6729*F6729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6730*F6730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6728:G6735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6738*F6738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6738:G6746)","v":0}]
[]
[{"$f":"B6707","v":""},{"$f":"C6707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6712:G6748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6757,FIND(\".\",B6757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6762*F6762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6763*F6763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6762:G6775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6778*F6778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6779*F6779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6780*F6780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6778:G6785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6788*F6788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6788:G6796)","v":0}]
[]
[{"$f":"B6757","v":""},{"$f":"C6757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6762:G6798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6807,FIND(\".\",B6807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6812*F6812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6813*F6813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6812:G6825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6828*F6828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6829*F6829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6830*F6830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6828:G6835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6838*F6838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6838:G6846)","v":0}]
[]
[{"$f":"B6807","v":""},{"$f":"C6807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6812:G6848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6857,FIND(\".\",B6857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6862*F6862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6863*F6863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6862:G6875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6878*F6878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6879*F6879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6880*F6880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6878:G6885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6888*F6888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6888:G6896)","v":0}]
[]
[{"$f":"B6857","v":""},{"$f":"C6857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6862:G6898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6907,FIND(\".\",B6907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6912*F6912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6913*F6913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6912:G6925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6928*F6928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6929*F6929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6930*F6930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6928:G6935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6938*F6938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6938:G6946)","v":0}]
[]
[{"$f":"B6907","v":""},{"$f":"C6907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6912:G6948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B6957,FIND(\".\",B6957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A6957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B6957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B6957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C6962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6962*F6962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C6963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E6963*F6963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G6962:G6975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C6978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C6978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6978*F6978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6979*F6979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E6980*F6980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G6978:G6985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C6988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C6988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E6988*F6988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G6988:G6996)","v":0}]
[]
[{"$f":"B6957","v":""},{"$f":"C6957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G6962:G6998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7007,FIND(\".\",B7007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7012*F7012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7013*F7013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7012:G7025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7028*F7028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7029*F7029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7030*F7030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7028:G7035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7038*F7038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7038:G7046)","v":0}]
[]
[{"$f":"B7007","v":""},{"$f":"C7007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7012:G7048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7057,FIND(\".\",B7057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7062*F7062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7063*F7063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7062:G7075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7078*F7078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7079*F7079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7080*F7080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7078:G7085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7088*F7088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7088:G7096)","v":0}]
[]
[{"$f":"B7057","v":""},{"$f":"C7057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7062:G7098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7107,FIND(\".\",B7107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7112*F7112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7113*F7113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7112:G7125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7128*F7128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7129*F7129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7130*F7130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7128:G7135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7138*F7138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7138:G7146)","v":0}]
[]
[{"$f":"B7107","v":""},{"$f":"C7107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7112:G7148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7157,FIND(\".\",B7157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7162*F7162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7163*F7163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7162:G7175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7178*F7178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7179*F7179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7180*F7180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7178:G7185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7188*F7188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7188:G7196)","v":0}]
[]
[{"$f":"B7157","v":""},{"$f":"C7157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7162:G7198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7207,FIND(\".\",B7207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7212*F7212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7213*F7213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7212:G7225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7228*F7228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7229*F7229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7230*F7230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7228:G7235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7238*F7238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7238:G7246)","v":0}]
[]
[{"$f":"B7207","v":""},{"$f":"C7207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7212:G7248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7257,FIND(\".\",B7257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7262*F7262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7263*F7263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7262:G7275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7278*F7278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7279*F7279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7280*F7280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7278:G7285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7288*F7288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7288:G7296)","v":0}]
[]
[{"$f":"B7257","v":""},{"$f":"C7257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7262:G7298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7307,FIND(\".\",B7307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7312*F7312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7313*F7313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7312:G7325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7328*F7328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7329*F7329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7330*F7330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7328:G7335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7338*F7338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7338:G7346)","v":0}]
[]
[{"$f":"B7307","v":""},{"$f":"C7307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7312:G7348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7357,FIND(\".\",B7357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7362*F7362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7363*F7363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7362:G7375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7378*F7378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7379*F7379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7380*F7380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7378:G7385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7388*F7388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7388:G7396)","v":0}]
[]
[{"$f":"B7357","v":""},{"$f":"C7357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7362:G7398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7407,FIND(\".\",B7407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7412*F7412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7413*F7413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7412:G7425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7428*F7428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7429*F7429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7430*F7430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7428:G7435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7438*F7438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7438:G7446)","v":0}]
[]
[{"$f":"B7407","v":""},{"$f":"C7407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7412:G7448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7457,FIND(\".\",B7457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7462*F7462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7463*F7463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7462:G7475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7478*F7478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7479*F7479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7480*F7480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7478:G7485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7488*F7488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7488:G7496)","v":0}]
[]
[{"$f":"B7457","v":""},{"$f":"C7457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7462:G7498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7507,FIND(\".\",B7507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7512*F7512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7513*F7513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7512:G7525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7528*F7528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7529*F7529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7530*F7530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7528:G7535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7538*F7538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7538:G7546)","v":0}]
[]
[{"$f":"B7507","v":""},{"$f":"C7507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7512:G7548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7557,FIND(\".\",B7557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7562*F7562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7563*F7563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7562:G7575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7578*F7578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7579*F7579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7580*F7580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7578:G7585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7588*F7588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7588:G7596)","v":0}]
[]
[{"$f":"B7557","v":""},{"$f":"C7557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7562:G7598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7607,FIND(\".\",B7607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7612*F7612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7613*F7613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7612:G7625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7628*F7628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7629*F7629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7630*F7630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7628:G7635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7638*F7638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7638:G7646)","v":0}]
[]
[{"$f":"B7607","v":""},{"$f":"C7607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7612:G7648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7657,FIND(\".\",B7657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7662*F7662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7663*F7663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7662:G7675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7678*F7678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7679*F7679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7680*F7680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7678:G7685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7688*F7688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7688:G7696)","v":0}]
[]
[{"$f":"B7657","v":""},{"$f":"C7657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7662:G7698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7707,FIND(\".\",B7707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7712*F7712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7713*F7713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7712:G7725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7728*F7728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7729*F7729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7730*F7730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7728:G7735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7738*F7738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7738:G7746)","v":0}]
[]
[{"$f":"B7707","v":""},{"$f":"C7707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7712:G7748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7757,FIND(\".\",B7757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7762*F7762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7763*F7763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7762:G7775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7778*F7778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7779*F7779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7780*F7780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7778:G7785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7788*F7788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7788:G7796)","v":0}]
[]
[{"$f":"B7757","v":""},{"$f":"C7757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7762:G7798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7807,FIND(\".\",B7807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7812*F7812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7813*F7813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7812:G7825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7828*F7828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7829*F7829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7830*F7830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7828:G7835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7838*F7838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7838:G7846)","v":0}]
[]
[{"$f":"B7807","v":""},{"$f":"C7807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7812:G7848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7857,FIND(\".\",B7857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7862*F7862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7863*F7863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7862:G7875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7878*F7878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7879*F7879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7880*F7880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7878:G7885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7888*F7888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7888:G7896)","v":0}]
[]
[{"$f":"B7857","v":""},{"$f":"C7857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7862:G7898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7907,FIND(\".\",B7907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7912*F7912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7913*F7913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7912:G7925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7928*F7928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7929*F7929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7930*F7930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7928:G7935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7938*F7938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7938:G7946)","v":0}]
[]
[{"$f":"B7907","v":""},{"$f":"C7907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7912:G7948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B7957,FIND(\".\",B7957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A7957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B7957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B7957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C7962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7962*F7962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C7963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E7963*F7963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G7962:G7975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C7978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A7978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C7978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7978*F7978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7979*F7979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E7980*F7980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G7978:G7985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C7988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C7988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E7988*F7988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G7988:G7996)","v":0}]
[]
[{"$f":"B7957","v":""},{"$f":"C7957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G7962:G7998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8007,FIND(\".\",B8007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8012*F8012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8013*F8013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8012:G8025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8028*F8028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8029*F8029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8030*F8030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8028:G8035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8038*F8038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8038:G8046)","v":0}]
[]
[{"$f":"B8007","v":""},{"$f":"C8007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8012:G8048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8057,FIND(\".\",B8057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8062*F8062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8063*F8063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8062:G8075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8078*F8078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8079*F8079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8080*F8080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8078:G8085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8088*F8088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8088:G8096)","v":0}]
[]
[{"$f":"B8057","v":""},{"$f":"C8057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8062:G8098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8107,FIND(\".\",B8107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8112*F8112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8113*F8113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8112:G8125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8128*F8128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8129*F8129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8130*F8130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8128:G8135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8138*F8138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8138:G8146)","v":0}]
[]
[{"$f":"B8107","v":""},{"$f":"C8107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8112:G8148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8157,FIND(\".\",B8157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8162*F8162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8163*F8163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8162:G8175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8178*F8178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8179*F8179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8180*F8180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8178:G8185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8188*F8188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8188:G8196)","v":0}]
[]
[{"$f":"B8157","v":""},{"$f":"C8157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8162:G8198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8207,FIND(\".\",B8207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8212*F8212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8213*F8213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8212:G8225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8228*F8228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8229*F8229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8230*F8230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8228:G8235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8238*F8238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8238:G8246)","v":0}]
[]
[{"$f":"B8207","v":""},{"$f":"C8207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8212:G8248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8257,FIND(\".\",B8257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8262*F8262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8263*F8263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8262:G8275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8278*F8278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8279*F8279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8280*F8280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8278:G8285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8288*F8288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8288:G8296)","v":0}]
[]
[{"$f":"B8257","v":""},{"$f":"C8257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8262:G8298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8307,FIND(\".\",B8307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8312*F8312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8313*F8313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8312:G8325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8328*F8328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8329*F8329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8330*F8330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8328:G8335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8338*F8338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8338:G8346)","v":0}]
[]
[{"$f":"B8307","v":""},{"$f":"C8307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8312:G8348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8357,FIND(\".\",B8357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8362*F8362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8363*F8363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8362:G8375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8378*F8378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8379*F8379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8380*F8380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8378:G8385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8388*F8388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8388:G8396)","v":0}]
[]
[{"$f":"B8357","v":""},{"$f":"C8357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8362:G8398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8407,FIND(\".\",B8407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8412*F8412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8413*F8413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8412:G8425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8428*F8428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8429*F8429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8430*F8430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8428:G8435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8438*F8438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8438:G8446)","v":0}]
[]
[{"$f":"B8407","v":""},{"$f":"C8407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8412:G8448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8457,FIND(\".\",B8457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8462*F8462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8463*F8463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8462:G8475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8478*F8478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8479*F8479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8480*F8480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8478:G8485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8488*F8488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8488:G8496)","v":0}]
[]
[{"$f":"B8457","v":""},{"$f":"C8457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8462:G8498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8507,FIND(\".\",B8507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8512*F8512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8513*F8513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8512:G8525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8528*F8528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8529*F8529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8530*F8530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8528:G8535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8538*F8538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8538:G8546)","v":0}]
[]
[{"$f":"B8507","v":""},{"$f":"C8507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8512:G8548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8557,FIND(\".\",B8557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8562*F8562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8563*F8563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8562:G8575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8578*F8578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8579*F8579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8580*F8580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8578:G8585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8588*F8588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8588:G8596)","v":0}]
[]
[{"$f":"B8557","v":""},{"$f":"C8557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8562:G8598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8607,FIND(\".\",B8607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8612*F8612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8613*F8613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8612:G8625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8628*F8628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8629*F8629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8630*F8630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8628:G8635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8638*F8638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8638:G8646)","v":0}]
[]
[{"$f":"B8607","v":""},{"$f":"C8607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8612:G8648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8657,FIND(\".\",B8657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8662*F8662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8663*F8663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8662:G8675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8678*F8678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8679*F8679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8680*F8680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8678:G8685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8688*F8688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8688:G8696)","v":0}]
[]
[{"$f":"B8657","v":""},{"$f":"C8657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8662:G8698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8707,FIND(\".\",B8707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8712*F8712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8713*F8713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8712:G8725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8728*F8728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8729*F8729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8730*F8730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8728:G8735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8738*F8738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8738:G8746)","v":0}]
[]
[{"$f":"B8707","v":""},{"$f":"C8707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8712:G8748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8757,FIND(\".\",B8757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8762*F8762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8763*F8763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8762:G8775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8778*F8778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8779*F8779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8780*F8780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8778:G8785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8788*F8788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8788:G8796)","v":0}]
[]
[{"$f":"B8757","v":""},{"$f":"C8757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8762:G8798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8807,FIND(\".\",B8807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8812*F8812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8813*F8813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8812:G8825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8828*F8828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8829*F8829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8830*F8830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8828:G8835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8838*F8838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8838:G8846)","v":0}]
[]
[{"$f":"B8807","v":""},{"$f":"C8807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8812:G8848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8857,FIND(\".\",B8857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8862*F8862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8863*F8863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8862:G8875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8878*F8878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8879*F8879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8880*F8880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8878:G8885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8888*F8888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8888:G8896)","v":0}]
[]
[{"$f":"B8857","v":""},{"$f":"C8857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8862:G8898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8907,FIND(\".\",B8907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8912*F8912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8913*F8913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8912:G8925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8928*F8928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8929*F8929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8930*F8930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8928:G8935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8938*F8938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8938:G8946)","v":0}]
[]
[{"$f":"B8907","v":""},{"$f":"C8907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8912:G8948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B8957,FIND(\".\",B8957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A8957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B8957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B8957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C8962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8962*F8962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C8963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E8963*F8963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G8962:G8975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C8978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A8978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C8978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8978*F8978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8979*F8979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E8980*F8980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G8978:G8985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C8988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C8988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E8988*F8988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G8988:G8996)","v":0}]
[]
[{"$f":"B8957","v":""},{"$f":"C8957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G8962:G8998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9007,FIND(\".\",B9007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9012*F9012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9013*F9013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9012:G9025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9028*F9028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9029*F9029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9030*F9030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9028:G9035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9038*F9038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9038:G9046)","v":0}]
[]
[{"$f":"B9007","v":""},{"$f":"C9007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9012:G9048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9057,FIND(\".\",B9057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9062*F9062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9063*F9063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9062:G9075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9078*F9078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9079*F9079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9080*F9080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9078:G9085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9088*F9088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9088:G9096)","v":0}]
[]
[{"$f":"B9057","v":""},{"$f":"C9057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9062:G9098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9107,FIND(\".\",B9107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9112*F9112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9113*F9113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9112:G9125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9128*F9128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9129*F9129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9130*F9130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9128:G9135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9138*F9138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9138:G9146)","v":0}]
[]
[{"$f":"B9107","v":""},{"$f":"C9107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9112:G9148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9157,FIND(\".\",B9157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9162*F9162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9163*F9163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9162:G9175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9178*F9178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9179*F9179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9180*F9180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9178:G9185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9188*F9188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9188:G9196)","v":0}]
[]
[{"$f":"B9157","v":""},{"$f":"C9157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9162:G9198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9207,FIND(\".\",B9207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9212*F9212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9213*F9213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9212:G9225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9228*F9228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9229*F9229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9230*F9230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9228:G9235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9238*F9238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9238:G9246)","v":0}]
[]
[{"$f":"B9207","v":""},{"$f":"C9207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9212:G9248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9257,FIND(\".\",B9257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9262*F9262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9263*F9263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9262:G9275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9278*F9278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9279*F9279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9280*F9280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9278:G9285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9288*F9288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9288:G9296)","v":0}]
[]
[{"$f":"B9257","v":""},{"$f":"C9257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9262:G9298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9307,FIND(\".\",B9307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9312*F9312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9313*F9313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9312:G9325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9328*F9328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9329*F9329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9330*F9330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9328:G9335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9338*F9338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9338:G9346)","v":0}]
[]
[{"$f":"B9307","v":""},{"$f":"C9307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9312:G9348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9357,FIND(\".\",B9357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9362*F9362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9363*F9363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9362:G9375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9378*F9378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9379*F9379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9380*F9380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9378:G9385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9388*F9388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9388:G9396)","v":0}]
[]
[{"$f":"B9357","v":""},{"$f":"C9357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9362:G9398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9407,FIND(\".\",B9407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9412*F9412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9413*F9413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9412:G9425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9428*F9428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9429*F9429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9430*F9430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9428:G9435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9438*F9438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9438:G9446)","v":0}]
[]
[{"$f":"B9407","v":""},{"$f":"C9407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9412:G9448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9457,FIND(\".\",B9457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9462*F9462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9463*F9463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9462:G9475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9478*F9478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9479*F9479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9480*F9480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9478:G9485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9488*F9488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9488:G9496)","v":0}]
[]
[{"$f":"B9457","v":""},{"$f":"C9457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9462:G9498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9507,FIND(\".\",B9507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9512*F9512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9513*F9513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9512:G9525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9528*F9528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9529*F9529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9530*F9530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9528:G9535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9538*F9538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9538:G9546)","v":0}]
[]
[{"$f":"B9507","v":""},{"$f":"C9507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9512:G9548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9557,FIND(\".\",B9557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9562*F9562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9563*F9563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9562:G9575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9578*F9578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9579*F9579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9580*F9580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9578:G9585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9588*F9588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9588:G9596)","v":0}]
[]
[{"$f":"B9557","v":""},{"$f":"C9557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9562:G9598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9607,FIND(\".\",B9607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9612*F9612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9613*F9613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9612:G9625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9628*F9628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9629*F9629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9630*F9630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9628:G9635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9638*F9638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9638:G9646)","v":0}]
[]
[{"$f":"B9607","v":""},{"$f":"C9607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9612:G9648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9657,FIND(\".\",B9657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9662*F9662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9663*F9663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9662:G9675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9678*F9678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9679*F9679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9680*F9680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9678:G9685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9688*F9688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9688:G9696)","v":0}]
[]
[{"$f":"B9657","v":""},{"$f":"C9657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9662:G9698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9707,FIND(\".\",B9707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9712*F9712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9713*F9713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9712:G9725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9728*F9728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9729*F9729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9730*F9730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9728:G9735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9738*F9738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9738:G9746)","v":0}]
[]
[{"$f":"B9707","v":""},{"$f":"C9707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9712:G9748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9757,FIND(\".\",B9757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9762*F9762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9763*F9763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9762:G9775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9778*F9778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9779*F9779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9780*F9780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9778:G9785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9788*F9788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9788:G9796)","v":0}]
[]
[{"$f":"B9757","v":""},{"$f":"C9757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9762:G9798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9807,FIND(\".\",B9807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9812*F9812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9813*F9813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9812:G9825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9828*F9828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9829*F9829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9830*F9830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9828:G9835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9838*F9838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9838:G9846)","v":0}]
[]
[{"$f":"B9807","v":""},{"$f":"C9807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9812:G9848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9857,FIND(\".\",B9857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9862*F9862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9863*F9863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9862:G9875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9878*F9878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9879*F9879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9880*F9880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9878:G9885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9888*F9888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9888:G9896)","v":0}]
[]
[{"$f":"B9857","v":""},{"$f":"C9857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9862:G9898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9907,FIND(\".\",B9907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9912*F9912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9913*F9913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9912:G9925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9928*F9928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9929*F9929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9930*F9930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9928:G9935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9938*F9938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9938:G9946)","v":0}]
[]
[{"$f":"B9907","v":""},{"$f":"C9907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9912:G9948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B9957,FIND(\".\",B9957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A9957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B9957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B9957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C9962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9962*F9962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C9963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E9963*F9963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G9962:G9975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C9978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A9978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C9978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9978*F9978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9979*F9979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E9980*F9980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G9978:G9985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C9988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C9988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E9988*F9988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G9988:G9996)","v":0}]
[]
[{"$f":"B9957","v":""},{"$f":"C9957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G9962:G9998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10007,FIND(\".\",B10007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10012*F10012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10013*F10013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10012:G10025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10028*F10028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10029*F10029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10030*F10030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10028:G10035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10038*F10038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10038:G10046)","v":0}]
[]
[{"$f":"B10007","v":""},{"$f":"C10007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10012:G10048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10057,FIND(\".\",B10057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10062*F10062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10063*F10063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10062:G10075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10078*F10078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10079*F10079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10080*F10080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10078:G10085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10088*F10088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10088:G10096)","v":0}]
[]
[{"$f":"B10057","v":""},{"$f":"C10057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10062:G10098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10107,FIND(\".\",B10107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10112*F10112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10113*F10113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10112:G10125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10128*F10128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10129*F10129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10130*F10130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10128:G10135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10138*F10138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10138:G10146)","v":0}]
[]
[{"$f":"B10107","v":""},{"$f":"C10107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10112:G10148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10157,FIND(\".\",B10157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10162*F10162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10163*F10163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10162:G10175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10178*F10178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10179*F10179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10180*F10180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10178:G10185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10188*F10188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10188:G10196)","v":0}]
[]
[{"$f":"B10157","v":""},{"$f":"C10157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10162:G10198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10207,FIND(\".\",B10207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10212*F10212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10213*F10213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10212:G10225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10228*F10228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10229*F10229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10230*F10230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10228:G10235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10238*F10238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10238:G10246)","v":0}]
[]
[{"$f":"B10207","v":""},{"$f":"C10207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10212:G10248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10257,FIND(\".\",B10257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10262*F10262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10263*F10263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10262:G10275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10278*F10278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10279*F10279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10280*F10280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10278:G10285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10288*F10288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10288:G10296)","v":0}]
[]
[{"$f":"B10257","v":""},{"$f":"C10257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10262:G10298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10307,FIND(\".\",B10307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10312*F10312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10313*F10313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10312:G10325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10328*F10328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10329*F10329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10330*F10330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10328:G10335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10338*F10338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10338:G10346)","v":0}]
[]
[{"$f":"B10307","v":""},{"$f":"C10307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10312:G10348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10357,FIND(\".\",B10357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10362*F10362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10363*F10363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10362:G10375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10378*F10378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10379*F10379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10380*F10380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10378:G10385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10388*F10388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10388:G10396)","v":0}]
[]
[{"$f":"B10357","v":""},{"$f":"C10357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10362:G10398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10407,FIND(\".\",B10407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10412*F10412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10413*F10413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10412:G10425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10428*F10428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10429*F10429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10430*F10430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10428:G10435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10438*F10438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10438:G10446)","v":0}]
[]
[{"$f":"B10407","v":""},{"$f":"C10407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10412:G10448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10457,FIND(\".\",B10457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10462*F10462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10463*F10463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10462:G10475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10478*F10478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10479*F10479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10480*F10480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10478:G10485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10488*F10488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10488:G10496)","v":0}]
[]
[{"$f":"B10457","v":""},{"$f":"C10457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10462:G10498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10507,FIND(\".\",B10507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10512*F10512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10513*F10513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10512:G10525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10528*F10528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10529*F10529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10530*F10530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10528:G10535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10538*F10538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10538:G10546)","v":0}]
[]
[{"$f":"B10507","v":""},{"$f":"C10507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10512:G10548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10557,FIND(\".\",B10557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10562*F10562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10563*F10563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10562:G10575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10578*F10578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10579*F10579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10580*F10580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10578:G10585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10588*F10588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10588:G10596)","v":0}]
[]
[{"$f":"B10557","v":""},{"$f":"C10557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10562:G10598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10607,FIND(\".\",B10607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10612*F10612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10613*F10613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10612:G10625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10628*F10628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10629*F10629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10630*F10630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10628:G10635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10638*F10638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10638:G10646)","v":0}]
[]
[{"$f":"B10607","v":""},{"$f":"C10607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10612:G10648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10657,FIND(\".\",B10657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10662*F10662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10663*F10663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10662:G10675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10678*F10678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10679*F10679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10680*F10680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10678:G10685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10688*F10688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10688:G10696)","v":0}]
[]
[{"$f":"B10657","v":""},{"$f":"C10657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10662:G10698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10707,FIND(\".\",B10707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10712*F10712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10713*F10713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10712:G10725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10728*F10728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10729*F10729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10730*F10730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10728:G10735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10738*F10738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10738:G10746)","v":0}]
[]
[{"$f":"B10707","v":""},{"$f":"C10707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10712:G10748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10757,FIND(\".\",B10757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10762*F10762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10763*F10763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10762:G10775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10778*F10778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10779*F10779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10780*F10780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10778:G10785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10788*F10788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10788:G10796)","v":0}]
[]
[{"$f":"B10757","v":""},{"$f":"C10757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10762:G10798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10807,FIND(\".\",B10807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10812*F10812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10813*F10813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10812:G10825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10828*F10828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10829*F10829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10830*F10830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10828:G10835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10838*F10838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10838:G10846)","v":0}]
[]
[{"$f":"B10807","v":""},{"$f":"C10807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10812:G10848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10857,FIND(\".\",B10857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10862*F10862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10863*F10863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10862:G10875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10878*F10878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10879*F10879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10880*F10880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10878:G10885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10888*F10888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10888:G10896)","v":0}]
[]
[{"$f":"B10857","v":""},{"$f":"C10857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10862:G10898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10907,FIND(\".\",B10907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10912*F10912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10913*F10913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10912:G10925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10928*F10928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10929*F10929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10930*F10930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10928:G10935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10938*F10938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10938:G10946)","v":0}]
[]
[{"$f":"B10907","v":""},{"$f":"C10907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10912:G10948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B10957,FIND(\".\",B10957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A10957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B10957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B10957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C10962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10962*F10962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C10963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E10963*F10963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G10962:G10975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C10978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A10978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C10978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10978*F10978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10979*F10979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E10980*F10980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G10978:G10985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C10988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C10988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E10988*F10988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G10988:G10996)","v":0}]
[]
[{"$f":"B10957","v":""},{"$f":"C10957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G10962:G10998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11007,FIND(\".\",B11007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11012*F11012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11013*F11013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11012:G11025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11028*F11028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11029*F11029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11030*F11030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11028:G11035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11038*F11038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11038:G11046)","v":0}]
[]
[{"$f":"B11007","v":""},{"$f":"C11007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11012:G11048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11057,FIND(\".\",B11057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11062*F11062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11063*F11063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11062:G11075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11078*F11078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11079*F11079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11080*F11080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11078:G11085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11088*F11088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11088:G11096)","v":0}]
[]
[{"$f":"B11057","v":""},{"$f":"C11057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11062:G11098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11107,FIND(\".\",B11107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11112*F11112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11113*F11113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11112:G11125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11128*F11128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11129*F11129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11130*F11130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11128:G11135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11138*F11138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11138:G11146)","v":0}]
[]
[{"$f":"B11107","v":""},{"$f":"C11107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11112:G11148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11157,FIND(\".\",B11157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11162*F11162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11163*F11163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11162:G11175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11178*F11178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11179*F11179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11180*F11180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11178:G11185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11188*F11188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11188:G11196)","v":0}]
[]
[{"$f":"B11157","v":""},{"$f":"C11157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11162:G11198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11207,FIND(\".\",B11207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11212*F11212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11213*F11213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11212:G11225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11228*F11228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11229*F11229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11230*F11230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11228:G11235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11238*F11238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11238:G11246)","v":0}]
[]
[{"$f":"B11207","v":""},{"$f":"C11207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11212:G11248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11257,FIND(\".\",B11257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11262*F11262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11263*F11263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11262:G11275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11278*F11278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11279*F11279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11280*F11280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11278:G11285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11288*F11288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11288:G11296)","v":0}]
[]
[{"$f":"B11257","v":""},{"$f":"C11257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11262:G11298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11307,FIND(\".\",B11307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11312*F11312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11313*F11313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11312:G11325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11328*F11328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11329*F11329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11330*F11330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11328:G11335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11338*F11338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11338:G11346)","v":0}]
[]
[{"$f":"B11307","v":""},{"$f":"C11307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11312:G11348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11357,FIND(\".\",B11357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11362*F11362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11363*F11363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11362:G11375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11378*F11378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11379*F11379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11380*F11380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11378:G11385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11388*F11388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11388:G11396)","v":0}]
[]
[{"$f":"B11357","v":""},{"$f":"C11357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11362:G11398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11407,FIND(\".\",B11407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11412*F11412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11413*F11413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11412:G11425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11428*F11428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11429*F11429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11430*F11430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11428:G11435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11438*F11438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11438:G11446)","v":0}]
[]
[{"$f":"B11407","v":""},{"$f":"C11407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11412:G11448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11457,FIND(\".\",B11457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11462*F11462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11463*F11463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11462:G11475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11478*F11478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11479*F11479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11480*F11480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11478:G11485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11488*F11488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11488:G11496)","v":0}]
[]
[{"$f":"B11457","v":""},{"$f":"C11457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11462:G11498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11507,FIND(\".\",B11507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11512*F11512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11513*F11513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11512:G11525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11528*F11528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11529*F11529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11530*F11530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11528:G11535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11538*F11538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11538:G11546)","v":0}]
[]
[{"$f":"B11507","v":""},{"$f":"C11507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11512:G11548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11557,FIND(\".\",B11557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11562*F11562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11563*F11563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11562:G11575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11578*F11578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11579*F11579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11580*F11580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11578:G11585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11588*F11588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11588:G11596)","v":0}]
[]
[{"$f":"B11557","v":""},{"$f":"C11557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11562:G11598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11607,FIND(\".\",B11607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11612*F11612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11613*F11613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11612:G11625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11628*F11628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11629*F11629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11630*F11630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11628:G11635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11638*F11638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11638:G11646)","v":0}]
[]
[{"$f":"B11607","v":""},{"$f":"C11607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11612:G11648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11657,FIND(\".\",B11657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11662*F11662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11663*F11663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11662:G11675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11678*F11678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11679*F11679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11680*F11680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11678:G11685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11688*F11688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11688:G11696)","v":0}]
[]
[{"$f":"B11657","v":""},{"$f":"C11657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11662:G11698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11707,FIND(\".\",B11707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11712*F11712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11713*F11713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11712:G11725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11728*F11728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11729*F11729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11730*F11730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11728:G11735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11738*F11738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11738:G11746)","v":0}]
[]
[{"$f":"B11707","v":""},{"$f":"C11707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11712:G11748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11757,FIND(\".\",B11757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11762*F11762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11763*F11763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11762:G11775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11778*F11778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11779*F11779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11780*F11780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11778:G11785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11788*F11788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11788:G11796)","v":0}]
[]
[{"$f":"B11757","v":""},{"$f":"C11757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11762:G11798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11807,FIND(\".\",B11807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11812*F11812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11813*F11813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11812:G11825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11828*F11828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11829*F11829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11830*F11830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11828:G11835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11838*F11838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11838:G11846)","v":0}]
[]
[{"$f":"B11807","v":""},{"$f":"C11807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11812:G11848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11857,FIND(\".\",B11857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11862*F11862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11863*F11863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11862:G11875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11878*F11878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11879*F11879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11880*F11880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11878:G11885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11888*F11888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11888:G11896)","v":0}]
[]
[{"$f":"B11857","v":""},{"$f":"C11857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11862:G11898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11907,FIND(\".\",B11907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11912*F11912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11913*F11913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11912:G11925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11928*F11928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11929*F11929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11930*F11930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11928:G11935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11938*F11938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11938:G11946)","v":0}]
[]
[{"$f":"B11907","v":""},{"$f":"C11907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11912:G11948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B11957,FIND(\".\",B11957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A11957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B11957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B11957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C11962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11962*F11962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C11963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E11963*F11963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G11962:G11975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C11978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A11978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C11978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11978*F11978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11979*F11979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E11980*F11980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G11978:G11985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C11988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C11988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E11988*F11988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G11988:G11996)","v":0}]
[]
[{"$f":"B11957","v":""},{"$f":"C11957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G11962:G11998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12007,FIND(\".\",B12007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12012*F12012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12013*F12013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12012:G12025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12028*F12028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12029*F12029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12030*F12030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12028:G12035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12038*F12038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12038:G12046)","v":0}]
[]
[{"$f":"B12007","v":""},{"$f":"C12007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12012:G12048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12057,FIND(\".\",B12057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12062*F12062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12063*F12063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12062:G12075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12078*F12078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12079*F12079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12080*F12080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12078:G12085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12088*F12088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12088:G12096)","v":0}]
[]
[{"$f":"B12057","v":""},{"$f":"C12057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12062:G12098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12107,FIND(\".\",B12107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12112*F12112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12113*F12113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12112:G12125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12128*F12128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12129*F12129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12130*F12130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12128:G12135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12138*F12138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12138:G12146)","v":0}]
[]
[{"$f":"B12107","v":""},{"$f":"C12107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12112:G12148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12157,FIND(\".\",B12157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12162*F12162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12163*F12163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12162:G12175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12178*F12178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12179*F12179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12180*F12180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12178:G12185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12188*F12188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12188:G12196)","v":0}]
[]
[{"$f":"B12157","v":""},{"$f":"C12157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12162:G12198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12207,FIND(\".\",B12207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12212*F12212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12213*F12213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12212:G12225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12228*F12228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12229*F12229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12230*F12230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12228:G12235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12238*F12238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12238:G12246)","v":0}]
[]
[{"$f":"B12207","v":""},{"$f":"C12207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12212:G12248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12257,FIND(\".\",B12257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12262*F12262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12263*F12263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12262:G12275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12278*F12278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12279*F12279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12280*F12280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12278:G12285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12288*F12288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12288:G12296)","v":0}]
[]
[{"$f":"B12257","v":""},{"$f":"C12257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12262:G12298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12307,FIND(\".\",B12307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12312*F12312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12313*F12313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12312:G12325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12328*F12328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12329*F12329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12330*F12330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12328:G12335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12338*F12338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12338:G12346)","v":0}]
[]
[{"$f":"B12307","v":""},{"$f":"C12307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12312:G12348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12357,FIND(\".\",B12357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12362*F12362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12363*F12363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12362:G12375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12378*F12378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12379*F12379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12380*F12380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12378:G12385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12388*F12388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12388:G12396)","v":0}]
[]
[{"$f":"B12357","v":""},{"$f":"C12357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12362:G12398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12407,FIND(\".\",B12407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12412*F12412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12413*F12413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12412:G12425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12428*F12428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12429*F12429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12430*F12430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12428:G12435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12438*F12438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12438:G12446)","v":0}]
[]
[{"$f":"B12407","v":""},{"$f":"C12407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12412:G12448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12457,FIND(\".\",B12457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12462*F12462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12463*F12463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12462:G12475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12478*F12478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12479*F12479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12480*F12480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12478:G12485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12488*F12488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12488:G12496)","v":0}]
[]
[{"$f":"B12457","v":""},{"$f":"C12457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12462:G12498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12507,FIND(\".\",B12507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12512*F12512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12513*F12513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12512:G12525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12528*F12528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12529*F12529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12530*F12530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12528:G12535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12538*F12538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12538:G12546)","v":0}]
[]
[{"$f":"B12507","v":""},{"$f":"C12507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12512:G12548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12557,FIND(\".\",B12557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12562*F12562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12563*F12563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12562:G12575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12578*F12578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12579*F12579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12580*F12580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12578:G12585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12588*F12588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12588:G12596)","v":0}]
[]
[{"$f":"B12557","v":""},{"$f":"C12557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12562:G12598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12607,FIND(\".\",B12607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12612*F12612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12613*F12613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12612:G12625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12628*F12628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12629*F12629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12630*F12630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12628:G12635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12638*F12638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12638:G12646)","v":0}]
[]
[{"$f":"B12607","v":""},{"$f":"C12607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12612:G12648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12657,FIND(\".\",B12657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12662*F12662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12663*F12663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12662:G12675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12678*F12678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12679*F12679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12680*F12680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12678:G12685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12688*F12688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12688:G12696)","v":0}]
[]
[{"$f":"B12657","v":""},{"$f":"C12657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12662:G12698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12707,FIND(\".\",B12707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12712*F12712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12713*F12713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12712:G12725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12728*F12728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12729*F12729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12730*F12730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12728:G12735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12738*F12738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12738:G12746)","v":0}]
[]
[{"$f":"B12707","v":""},{"$f":"C12707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12712:G12748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12757,FIND(\".\",B12757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12762*F12762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12763*F12763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12762:G12775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12778*F12778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12779*F12779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12780*F12780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12778:G12785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12788*F12788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12788:G12796)","v":0}]
[]
[{"$f":"B12757","v":""},{"$f":"C12757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12762:G12798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12807,FIND(\".\",B12807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12812*F12812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12813*F12813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12812:G12825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12828*F12828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12829*F12829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12830*F12830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12828:G12835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12838*F12838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12838:G12846)","v":0}]
[]
[{"$f":"B12807","v":""},{"$f":"C12807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12812:G12848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12857,FIND(\".\",B12857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12862*F12862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12863*F12863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12862:G12875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12878*F12878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12879*F12879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12880*F12880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12878:G12885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12888*F12888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12888:G12896)","v":0}]
[]
[{"$f":"B12857","v":""},{"$f":"C12857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12862:G12898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12907,FIND(\".\",B12907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12912*F12912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12913*F12913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12912:G12925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12928*F12928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12929*F12929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12930*F12930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12928:G12935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12938*F12938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12938:G12946)","v":0}]
[]
[{"$f":"B12907","v":""},{"$f":"C12907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12912:G12948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B12957,FIND(\".\",B12957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A12957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B12957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B12957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C12962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12962*F12962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C12963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E12963*F12963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G12962:G12975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C12978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A12978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C12978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12978*F12978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12979*F12979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E12980*F12980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G12978:G12985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C12988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C12988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E12988*F12988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G12988:G12996)","v":0}]
[]
[{"$f":"B12957","v":""},{"$f":"C12957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G12962:G12998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13007,FIND(\".\",B13007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13012*F13012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13013*F13013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13012:G13025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13028*F13028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13029*F13029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13030*F13030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13028:G13035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13038*F13038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13038:G13046)","v":0}]
[]
[{"$f":"B13007","v":""},{"$f":"C13007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13012:G13048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13057,FIND(\".\",B13057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13062*F13062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13063*F13063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13062:G13075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13078*F13078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13079*F13079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13080*F13080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13078:G13085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13088*F13088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13088:G13096)","v":0}]
[]
[{"$f":"B13057","v":""},{"$f":"C13057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13062:G13098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13107,FIND(\".\",B13107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13112*F13112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13113*F13113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13112:G13125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13128*F13128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13129*F13129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13130*F13130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13128:G13135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13138*F13138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13138:G13146)","v":0}]
[]
[{"$f":"B13107","v":""},{"$f":"C13107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13112:G13148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13157,FIND(\".\",B13157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13162*F13162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13163*F13163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13162:G13175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13178*F13178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13179*F13179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13180*F13180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13178:G13185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13188*F13188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13188:G13196)","v":0}]
[]
[{"$f":"B13157","v":""},{"$f":"C13157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13162:G13198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13207,FIND(\".\",B13207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13212*F13212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13213*F13213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13212:G13225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13228*F13228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13229*F13229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13230*F13230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13228:G13235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13238*F13238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13238:G13246)","v":0}]
[]
[{"$f":"B13207","v":""},{"$f":"C13207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13212:G13248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13257,FIND(\".\",B13257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13262*F13262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13263*F13263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13262:G13275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13278*F13278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13279*F13279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13280*F13280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13278:G13285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13288*F13288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13288:G13296)","v":0}]
[]
[{"$f":"B13257","v":""},{"$f":"C13257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13262:G13298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13307,FIND(\".\",B13307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13312*F13312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13313*F13313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13312:G13325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13328*F13328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13329*F13329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13330*F13330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13328:G13335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13338*F13338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13338:G13346)","v":0}]
[]
[{"$f":"B13307","v":""},{"$f":"C13307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13312:G13348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13357,FIND(\".\",B13357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13362*F13362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13363*F13363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13362:G13375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13378*F13378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13379*F13379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13380*F13380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13378:G13385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13388*F13388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13388:G13396)","v":0}]
[]
[{"$f":"B13357","v":""},{"$f":"C13357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13362:G13398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13407,FIND(\".\",B13407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13412*F13412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13413*F13413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13412:G13425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13428*F13428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13429*F13429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13430*F13430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13428:G13435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13438*F13438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13438:G13446)","v":0}]
[]
[{"$f":"B13407","v":""},{"$f":"C13407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13412:G13448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13457,FIND(\".\",B13457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13462*F13462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13463*F13463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13462:G13475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13478*F13478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13479*F13479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13480*F13480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13478:G13485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13488*F13488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13488:G13496)","v":0}]
[]
[{"$f":"B13457","v":""},{"$f":"C13457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13462:G13498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13507,FIND(\".\",B13507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13512*F13512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13513*F13513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13512:G13525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13528*F13528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13529*F13529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13530*F13530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13528:G13535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13538*F13538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13538:G13546)","v":0}]
[]
[{"$f":"B13507","v":""},{"$f":"C13507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13512:G13548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13557,FIND(\".\",B13557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13562*F13562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13563*F13563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13562:G13575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13578*F13578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13579*F13579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13580*F13580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13578:G13585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13588*F13588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13588:G13596)","v":0}]
[]
[{"$f":"B13557","v":""},{"$f":"C13557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13562:G13598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13607,FIND(\".\",B13607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13612*F13612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13613*F13613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13612:G13625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13628*F13628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13629*F13629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13630*F13630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13628:G13635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13638*F13638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13638:G13646)","v":0}]
[]
[{"$f":"B13607","v":""},{"$f":"C13607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13612:G13648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13657,FIND(\".\",B13657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13662*F13662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13663*F13663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13662:G13675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13678*F13678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13679*F13679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13680*F13680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13678:G13685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13688*F13688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13688:G13696)","v":0}]
[]
[{"$f":"B13657","v":""},{"$f":"C13657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13662:G13698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13707,FIND(\".\",B13707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13712*F13712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13713*F13713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13712:G13725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13728*F13728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13729*F13729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13730*F13730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13728:G13735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13738*F13738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13738:G13746)","v":0}]
[]
[{"$f":"B13707","v":""},{"$f":"C13707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13712:G13748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13757,FIND(\".\",B13757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13762*F13762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13763*F13763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13762:G13775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13778*F13778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13779*F13779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13780*F13780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13778:G13785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13788*F13788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13788:G13796)","v":0}]
[]
[{"$f":"B13757","v":""},{"$f":"C13757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13762:G13798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13807,FIND(\".\",B13807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13812*F13812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13813*F13813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13812:G13825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13828*F13828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13829*F13829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13830*F13830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13828:G13835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13838*F13838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13838:G13846)","v":0}]
[]
[{"$f":"B13807","v":""},{"$f":"C13807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13812:G13848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13857,FIND(\".\",B13857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13862*F13862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13863*F13863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13862:G13875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13878*F13878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13879*F13879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13880*F13880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13878:G13885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13888*F13888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13888:G13896)","v":0}]
[]
[{"$f":"B13857","v":""},{"$f":"C13857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13862:G13898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13907,FIND(\".\",B13907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13912*F13912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13913*F13913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13912:G13925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13928*F13928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13929*F13929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13930*F13930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13928:G13935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13938*F13938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13938:G13946)","v":0}]
[]
[{"$f":"B13907","v":""},{"$f":"C13907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13912:G13948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B13957,FIND(\".\",B13957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A13957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B13957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B13957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C13962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13962*F13962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C13963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E13963*F13963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G13962:G13975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C13978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C13978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13978*F13978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13979*F13979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E13980*F13980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G13978:G13985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C13988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C13988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E13988*F13988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G13988:G13996)","v":0}]
[]
[{"$f":"B13957","v":""},{"$f":"C13957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G13962:G13998)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14007,FIND(\".\",B14007)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14006,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14007,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14007,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14007,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14012,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14012,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14012,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14012,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14012*F14012,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14013,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14013*F14013,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14012:G14025)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14028,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14028,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14028,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14028,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14028*F14028,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14029*F14029,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14030*F14030,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14028:G14035)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14038,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14038,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14038,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14038,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14038*F14038,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14038:G14046)","v":0}]
[]
[{"$f":"B14007","v":""},{"$f":"C14007","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14012:G14048)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14057,FIND(\".\",B14057)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14056,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14057,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14057,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14057,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14062,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14062,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14062,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14062,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14062*F14062,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14063,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14063*F14063,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14062:G14075)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14078,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14078,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14078,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14078,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14078*F14078,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14079*F14079,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14080*F14080,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14078:G14085)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14088,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14088,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14088,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14088,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14088*F14088,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14088:G14096)","v":0}]
[]
[{"$f":"B14057","v":""},{"$f":"C14057","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14062:G14098)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14107,FIND(\".\",B14107)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14106,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14107,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14107,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14107,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14112,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14112,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14112,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14112,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14112*F14112,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14113,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14113*F14113,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14112:G14125)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14128,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14128,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14128,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14128,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14128*F14128,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14129*F14129,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14130*F14130,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14128:G14135)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14138,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14138,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14138,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14138,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14138*F14138,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14138:G14146)","v":0}]
[]
[{"$f":"B14107","v":""},{"$f":"C14107","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14112:G14148)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14157,FIND(\".\",B14157)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14156,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14157,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14157,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14157,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14162,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14162,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14162,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14162,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14162*F14162,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14163,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14163*F14163,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14162:G14175)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14178,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14178,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14178,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14178,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14178*F14178,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14179*F14179,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14180*F14180,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14178:G14185)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14188,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14188,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14188,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14188,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14188*F14188,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14188:G14196)","v":0}]
[]
[{"$f":"B14157","v":""},{"$f":"C14157","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14162:G14198)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14207,FIND(\".\",B14207)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14206,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14207,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14207,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14207,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14212,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14212,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14212,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14212,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14212*F14212,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14213,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14213*F14213,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14212:G14225)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14228,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14228,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14228,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14228,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14228*F14228,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14229*F14229,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14230*F14230,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14228:G14235)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14238,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14238,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14238,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14238,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14238*F14238,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14238:G14246)","v":0}]
[]
[{"$f":"B14207","v":""},{"$f":"C14207","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14212:G14248)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14257,FIND(\".\",B14257)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14256,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14257,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14257,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14257,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14262,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14262,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14262,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14262,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14262*F14262,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14263,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14263*F14263,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14262:G14275)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14278,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14278,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14278,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14278,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14278*F14278,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14279*F14279,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14280*F14280,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14278:G14285)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14288,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14288,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14288,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14288,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14288*F14288,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14288:G14296)","v":0}]
[]
[{"$f":"B14257","v":""},{"$f":"C14257","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14262:G14298)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14307,FIND(\".\",B14307)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14306,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14307,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14307,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14307,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14312,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14312,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14312,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14312,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14312*F14312,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14313,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14313*F14313,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14312:G14325)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14328,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14328,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14328,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14328,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14328*F14328,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14329*F14329,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14330*F14330,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14328:G14335)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14338,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14338,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14338,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14338,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14338*F14338,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14338:G14346)","v":0}]
[]
[{"$f":"B14307","v":""},{"$f":"C14307","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14312:G14348)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14357,FIND(\".\",B14357)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14356,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14357,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14357,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14357,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14362,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14362,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14362,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14362,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14362*F14362,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14363,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14363*F14363,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14362:G14375)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14378,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14378,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14378,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14378,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14378*F14378,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14379*F14379,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14380*F14380,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14378:G14385)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14388,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14388,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14388,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14388,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14388*F14388,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14388:G14396)","v":0}]
[]
[{"$f":"B14357","v":""},{"$f":"C14357","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14362:G14398)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14407,FIND(\".\",B14407)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14406,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14407,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14407,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14407,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14412,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14412,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14412,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14412,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14412*F14412,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14413,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14413*F14413,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14412:G14425)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14428,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14428,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14428,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14428,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14428*F14428,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14429*F14429,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14430*F14430,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14428:G14435)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14438,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14438,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14438,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14438,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14438*F14438,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14438:G14446)","v":0}]
[]
[{"$f":"B14407","v":""},{"$f":"C14407","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14412:G14448)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14457,FIND(\".\",B14457)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14456,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14457,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14457,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14457,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14462,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14462,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14462,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14462,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14462*F14462,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14463,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14463*F14463,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14462:G14475)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14478,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14478,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14478,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14478,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14478*F14478,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14479*F14479,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14480*F14480,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14478:G14485)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14488,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14488,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14488,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14488,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14488*F14488,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14488:G14496)","v":0}]
[]
[{"$f":"B14457","v":""},{"$f":"C14457","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14462:G14498)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14507,FIND(\".\",B14507)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14506,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14507,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14507,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14507,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14512,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14512,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14512,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14512,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14512*F14512,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14513,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14513*F14513,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14512:G14525)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14528,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14528,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14528,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14528,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14528*F14528,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14529*F14529,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14530*F14530,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14528:G14535)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14538,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14538,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14538,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14538,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14538*F14538,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14538:G14546)","v":0}]
[]
[{"$f":"B14507","v":""},{"$f":"C14507","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14512:G14548)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14557,FIND(\".\",B14557)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14556,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14557,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14557,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14557,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14562,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14562,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14562,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14562,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14562*F14562,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14563,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14563*F14563,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14562:G14575)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14578,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14578,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14578,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14578,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14578*F14578,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14579*F14579,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14580*F14580,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14578:G14585)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14588,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14588,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14588,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14588,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14588*F14588,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14588:G14596)","v":0}]
[]
[{"$f":"B14557","v":""},{"$f":"C14557","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14562:G14598)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14607,FIND(\".\",B14607)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14606,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14607,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14607,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14607,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14612,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14612,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14612,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14612,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14612*F14612,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14613,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14613*F14613,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14612:G14625)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14628,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14628,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14628,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14628,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14628*F14628,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14629*F14629,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14630*F14630,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14628:G14635)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14638,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14638,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14638,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14638,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14638*F14638,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14638:G14646)","v":0}]
[]
[{"$f":"B14607","v":""},{"$f":"C14607","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14612:G14648)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14657,FIND(\".\",B14657)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14656,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14657,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14657,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14657,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14662,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14662,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14662,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14662,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14662*F14662,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14663,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14663*F14663,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14662:G14675)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14678,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14678,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14678,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14678,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14678*F14678,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14679*F14679,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14680*F14680,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14678:G14685)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14688,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14688,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14688,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14688,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14688*F14688,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14688:G14696)","v":0}]
[]
[{"$f":"B14657","v":""},{"$f":"C14657","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14662:G14698)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14707,FIND(\".\",B14707)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14706,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14707,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14707,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14707,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14712,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14712,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14712,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14712,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14712*F14712,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14713,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14713*F14713,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14712:G14725)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14728,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14728,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14728,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14728,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14728*F14728,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14729*F14729,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14730*F14730,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14728:G14735)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14738,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14738,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14738,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14738,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14738*F14738,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14738:G14746)","v":0}]
[]
[{"$f":"B14707","v":""},{"$f":"C14707","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14712:G14748)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14757,FIND(\".\",B14757)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14756,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14757,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14757,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14757,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14762,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14762,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14762,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14762,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14762*F14762,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14763,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14763*F14763,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14762:G14775)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14778,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14778,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14778,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14778,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14778*F14778,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14779*F14779,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14780*F14780,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14778:G14785)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14788,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14788,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14788,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14788,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14788*F14788,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14788:G14796)","v":0}]
[]
[{"$f":"B14757","v":""},{"$f":"C14757","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14762:G14798)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14807,FIND(\".\",B14807)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14806,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14807,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14807,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14807,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14812,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14812,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14812,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14812,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14812*F14812,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14813,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14813*F14813,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14812:G14825)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14828,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14828,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14828,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14828,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14828*F14828,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14829*F14829,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14830*F14830,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14828:G14835)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14838,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14838,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14838,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14838,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14838*F14838,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14838:G14846)","v":0}]
[]
[{"$f":"B14807","v":""},{"$f":"C14807","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14812:G14848)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14857,FIND(\".\",B14857)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14856,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14857,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14857,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14857,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14862,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14862,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14862,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14862,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14862*F14862,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14863,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14863*F14863,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14862:G14875)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14878,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14878,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14878,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14878,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14878*F14878,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14879*F14879,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14880*F14880,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14878:G14885)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14888,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14888,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14888,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14888,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14888*F14888,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14888:G14896)","v":0}]
[]
[{"$f":"B14857","v":""},{"$f":"C14857","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14862:G14898)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14907,FIND(\".\",B14907)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14906,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14907,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14907,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14907,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14912,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14912,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14912,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14912,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14912*F14912,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14913,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14913*F14913,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14912:G14925)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14928,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14928,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14928,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14928,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14928*F14928,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14929*F14929,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14930*F14930,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14928:G14935)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14938,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14938,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14938,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14938,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14938*F14938,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14938:G14946)","v":0}]
[]
[{"$f":"B14907","v":""},{"$f":"C14907","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14912:G14948)","v":0}]
[]
["ANALISIS DE PRECIOS"]
["COMITENTE:",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["CONTRATISTA:",{"$f":"Contratista","v":"00:00:00"}]
["OBRA:",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "},null,null,null,"PRECIOS A:",{"$f":"Fecha_Base","v":"00:00:00"}]
["UBICACIÓN:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["RUBRO:",{"$f":"IFERROR(VALUE(LEFT(B14957,FIND(\".\",B14957)-1)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14956,Tabla_CyP,2,FALSE),\"\")","v":""}]
["ITEM:",{"$f":"IFERROR(VLOOKUP(COUNTIF($A$1:A14957,\"ANALISIS DE PRECIOS\"),Tabla_NumeroItem,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B14957,Tabla_CyP,2,FALSE),\"\")","v":""},null,null,"UNIDAD:",{"$f":"IFERROR(VLOOKUP(B14957,Tabla_CyP,4,FALSE),\"\")","v":""}]
[]
["DATOS REDETERMINACION",null,"DESIGNACION","U","Cantidad","$ Unitarios","$ Parcial"]
["CÓDIGO","DESCRIPCIÓN"]
[null,null,"A - MATERIALES"]
[{"$f":"IFERROR(VLOOKUP(C14962,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14962,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14962,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14962,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14962*F14962,2)","v":0}]
["",{"$f":"IFERROR(VLOOKUP(C14963,Tabla_Insumos,5,FALSE),\"\")","v":""},null,"",null,0,{"$f":"ROUND(E14963*F14963,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total A",{"$f":"SUBTOTAL(9,G14962:G14975)","v":0}]
[null,null,"B - MANO DE OBRA"]
[{"$f":"IFERROR(VLOOKUP(C14978,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A14978,Tabla_Indices,5,FALSE),\"\")","v":0},null,{"$f":"IFERROR(VLOOKUP(C14978,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14978,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14978*F14978,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14979*F14979,2)","v":0}]
["",0,null,"",null,0,{"$f":"ROUND(E14980*F14980,2)","v":0}]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
["",0,null,"",null,0,0]
[null,null,null,null,null,"Total B",{"$f":"SUBTOTAL(9,G14978:G14985)","v":0}]
[null,null,"C - EQUIPOS"]
[{"$f":"IFERROR(VLOOKUP(C14988,Tabla_Insumos,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14988,Tabla_Insumos,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14988,Tabla_Insumos,2,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP(C14988,Tabla_Insumos,3,FALSE),0)","v":0},{"$f":"ROUND(E14988*F14988,2)","v":0}]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
["","",null,"",null,0,0]
[null,null,null,null,null,"Total C",{"$f":"SUBTOTAL(9,G14988:G14996)","v":0}]
[]
[{"$f":"B14957","v":""},{"$f":"C14957","v":""},null,"Costo  Neto",null,"Total D=A+B+C",{"$f":"SUBTOTAL(9,G14962:G14998)","v":0}]

{"sheet":"CyP","index":4,"n_rows":2014,"n_cols":9,"rows_kept":2014,"cut":false,"hidden":false,"merged":[[31,1,31,2],[14,0,15,0],[14,1,15,2],[48,1,48,8],[14,5,15,5],[14,6,15,6],[17,1,17,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[14,3,15,3],[28,1,28,2],[14,4,15,4],[14,8,15,8],[14,7,15,7],[29,1,29,2],[30,1,30,2],[26,1,26,2],[27,1,27,2],[18,1,18,2],[19,1,19,2]]}
["COMITENTE : ",null,{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["OBRA :",null,{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "}]
["UBICACION:",null,{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["LICITACIÓN N°:",null,{"$f":"Licitación_N°","v":"00:00:00"}]
["EXPEDIENTE N°:",null,{"$f":"Expediente_N°","v":0}]
["PRESUPUESTO OFICIAL:",null,{"$f":"P_Oficial","v":116810297.09999999}]
["ANTICIPO FINANCIERO/ACOPIO:",null,{"$f":"Anticipo_Financiero","v":0}]
["FECHA APERTURA LICITACIÓN:",null,{"$f":"Fecha_Base","v":"00:00:00"}]
["PLAZO DE OBRA:",null,{"$f":"Plazo_Obra","v":0}]
["EMPRESA CONSTRUCTORA:  ",null,{"$f":"Contratista","v":0}]
["MONTO DE LA OFERTA:",null,{"$f":"Monto_Oferta","v":0}]
[]
["COMPUTO Y PRESUPUESTO "]
[]
["RUBRO ITEM","DESIGNACION",null,"UN.","CANT.","COSTOS UNITARIO","PRECIO UNITARIO","PRECIO TOTAL DEL ITEM","PORCENTAJE INCIDENCIA DEL ITEM"]
[]
[]
[{"$f":"Datos!B26","v":1},{"$f":"IFERROR(VLOOKUP(A18,Tabla_Datos,2,FALSE),\"\")","v":"Replanteo definitivo"},null,{"$f":"IFERROR(VLOOKUP(A18,Tabla_Datos,3,FALSE),\"\")","v":"Gl"},{"$f":"Datos!E26","v":1},{"$f":"IFERROR(VLOOKUP(A18,Tabla_Analisis_Precio,7,FALSE),0)","v":0},{"$f":"ROUND(PrecioUnitario(F18,Costo_Financiero,Gasto_Generales_Porcentaje,Beneficio,Ingresos_Brutos,IVA),2)","v":0},{"$f":"ROUND(E18*G18,2)","v":0},{"$f":"IFERROR(H18/Monto_Oferta,0)","v":0}]
[{"$f":"Datos!B27","v":2},{"$f":"IFERROR(VLOOKUP(A19,Tabla_Datos,2,FALSE),\"\")","v":"Estructura de arranque o terminal \"T\""},null,{"$f":"IFERROR(VLOOKUP(A19,Tabla_Datos,3,FALSE),\"\")","v":"Cjto"},{"$f":"Datos!E27","v":2},{"$f":"IFERROR(VLOOKUP(A19,Tabla_Analisis_Precio,7,FALSE),0)","v":0},{"$f":"ROUND(PrecioUnitario(F19,Costo_Financiero,Gasto_Generales_Porcentaje,Beneficio,Ingresos_Brutos,IVA),2)","v":0},{"$f":"ROUND(E19*G19,2)","v":0},{"$f":"IFERROR(H19/Monto_Oferta,0)","v":0}]
[{"$f":"Datos!B28","v":3},{"$f":"IFERROR(VLOOKUP(A20,Tabla_Datos,2,FALSE),\"\")","v":"Estructura de retención \"G\""},null,{"$f":"IFERROR(VLOOKUP(A20,Tabla_Datos,3,FALSE),\"\")","v":"Cjto"},{"$f":"Datos!E28","v":311},{"$f":"IFERROR(VLOOKUP(A20,Tabla_Analisis_Precio,7,FALSE),0)","v":0},{"$f":"ROUND(PrecioUnitario(F20,Costo_Financiero,Gasto_Generales_Porcentaje,Beneficio,Ingresos_Brutos,IVA),2)","v":0},{"$f":"ROUND(E20*G20,2)","v":0},{"$f":"IFERROR(H20/Monto_Oferta,0)","v":0}]
[{"$f":"Datos!B29","v":4},{"$f":"IFERROR(VLOOKUP(A21,Tabla_Datos,2,FALSE),\"\")","v":"Rienda a muerto"},null,"Cjto",{"$f":"Datos!E29","v":622},0,0,{"$f":"ROUND(E21*G21,2)","v":0},0]
[{"$f":"Datos!B30","v":5},"Poste de madera de 12 metros",null,"Pza",{"$f":"Datos!E30","v":469},0,0,0,0]
[{"$f":"Datos!B31","v":6},"Portico de madera con 3 postes y 8 riendas completo con estructura de rentención",null,"Cjto",{"$f":"Datos!E31","v":22},0,0,0,0]
[{"$f":"Datos!B32","v":7},"Estructura de alineanción \"A\" (suspensión)",null,"Cjto",{"$f":"Datos!E32","v":158},0,0,0,0]
[{"$f":"Datos!B33","v":8},"Subestación CN 280 monoposte sobre poste de madera",null,"Cjto",{"$f":"Datos!E33","v":5},0,0,0,0]
[{"$f":"Datos!B34","v":9},"Transformador 13,2 kv",null,"Un.",{"$f":"Datos!E34","v":5},0,0,0,0]
[{"$f":"Datos!B35","v":10},"Estructura y descargadores de sobretensión 13,2kv - 10ka",null,"Cjto",{"$f":"Datos!E35","v":15},0,0,0,0]
[{"$f":"Datos!B36","v":11},"Estructura y seccionador a fusible XS para 13,kv",null,"Cjto",{"$f":"Datos!E36","v":15},0,0,0,0]
[{"$f":"Datos!B37","v":12},"Puesta a tierra completas",null,"Cjto",{"$f":"Datos!E37","v":8},0,0,0,0]
[{"$f":"Datos!B38","v":13},"Conductor de aluminio de 35mm2",null,"M",{"$f":"Datos!E38","v":102394},0,0,0,0]
[{"$f":"Datos!B39","v":14},"Provision de ADSS y Herrajes",null,"Gl",{"$f":"Datos!E39","v":38000},0,0,0,0]
[{"$f":"Datos!B42","v":0},"",null,"",{"$f":"Datos!E40","v":0},0,0,0,0]
[]
[]
[]
[" ","TOTAL COSTO ",null,null,null,{"$f":"ROUND(SUMPRODUCT(E18:E32,F18:F32),2)","v":0},"TOTAL OFERTA",{"$f":"SUM(H18:H32)","v":0},{"$f":"SUM(I18:I35)","v":0}]
[]
["1-","COSTO COSTO",null,null,null,null,null,{"$f":"ROUND(H47/Coeficiente_Paso,2)","v":0}]
["2-",{"$f":"\"COSTO FINANCIERO  \"&ROUND(Costo_Financiero*100,2)&\" % de ( 1 )\"","v":"COSTO FINANCIERO  0 % de ( 1 )"},null,null,{"$f":"Costo_Financiero","v":0},null,null,{"$f":"ROUND(H38*Costo_Financiero,2)","v":0}]
["3-","COSTO OBRA ( 1 + 2 )",null,null,null,null,null,{"$f":"H38+H39","v":0}]
["4-",{"$f":"CONCATENATE(\"GASTOS GENERALES  \",ROUND(Gasto_Generales_Porcentaje*100,3),\" % de ( 3 )\")","v":"GASTOS GENERALES  0 % de ( 3 )"},null,null,{"$f":"Gasto_Generales_Porcentaje","v":0},null,null,{"$f":"ROUND(Gasto_Generales_Porcentaje*H40,2)","v":0}]
["5-",{"$f":"CONCATENATE(\"BENEFICIOS  \",ROUND(Beneficio*100,2),\" % de ( 3 )\")","v":"BENEFICIOS  0 % de ( 3 )"},null,null,{"$f":"Beneficio","v":0},null,null,{"$f":"IF(Beneficio=0,,ROUND(Beneficio*H40,2))","v":0}]
[6,"SUB TOTAL ( 3 + 4 + 5 )",null,null,null,null,null,{"$f":"H40+H41+H42","v":0}]
["7-",{"$f":"CONCATENATE(\"INGRESOS BRUTOS Y LOTE HOGAR  \",ROUND(Ingresos_Brutos*100,2),\" % de ( 6 )\")","v":"INGRESOS BRUTOS Y LOTE HOGAR  2,4 % de ( 6 )"},null,null,{"$f":"Ingresos_Brutos","v":2.4E-2},null,null,{"$f":"ROUND(Ingresos_Brutos*H43,2)","v":0}]
["8-",{"$f":"CONCATENATE(\"IMPUESTO AL VALOR AGREGADO \",IVA*100,\" % de ( 6 )\")","v":"IMPUESTO AL VALOR AGREGADO 21 % de ( 6 )"},null,null,{"$f":"IVA","v":0.21},null,null,{"$f":"ROUND(IVA*H43,2)","v":0}]
[]
[null,"TOTAL OFERTA",null,null,null,null,null,{"$f":"Monto_Oferta","v":0}]
[]
[null,{"$f":"\"El presente presupuesto asciende a la suma de: \" & UPPER(CONVERTIRNUM(Monto_Oferta))","v":"El presente presupuesto asciende a la suma de: CERO PESOS CON 00/100"}]
["FIN"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,7]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,8]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,8]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,8]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,8]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,8]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,12]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,12]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,12]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,12]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,12]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,13]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,13]
[null,{"$f":"CyP!#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Gastos Generales","index":5,"n_rows":75,"n_cols":5,"rows_kept":75,"cut":false,"hidden":false,"merged":[[26,0,26,1],[27,0,27,1],[6,0,6,4],[7,0,7,4],[10,0,10,1],[9,0,9,1],[74,0,74,1],[35,0,35,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1]]}
["COMITENTE : ",{"$f":"Comitente","v":"EPRE - ENTE PROVINCIAL REGULADOR DE LA ELECTRICIDAD"}]
["OBRA :",{"$f":"Obra","v":"PROYECTO ABASTECIMIENTO ELECTRICO 13.2kV SIERRA DE CHAVEZ "}]
["UBICACION:",{"$f":"Ubicación","v":"Departamento de Valle Fértil"}]
["LICITACIÓN N°:",{"$f":"Licitación_N°","v":0}]
["EMPRESA CONSTRUCTORA:  ",{"$f":"Contratista","v":0}]
[]
["COMPOSICION DE GASTOS GENERALES"]
["(Valores Netos sin Impuestos)"]
[]
[null,null,"Importe","% Incidencia","% Incid. Rubro"]
["Total Gastos Generales de Obra",null,{"$f":"ROUND(SUBTOTAL(9,C12:C34),2)","v":0},{"$f":"SUBTOTAL(9,D12:D34)","v":0}]
[null,null,null,{"$f":"IFERROR(C12/GG_Obra,0)","v":0},{"$f":"IFERROR(C12/Gastos_Generales_Pesos,0)","v":0}]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,{"$f":"IFERROR(C25/GG_Obra,0)","v":0},{"$f":"IFERROR(C25/Gastos_Generales_Pesos,0)","v":0}]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[]
["Gastos Generales de la Empresa",null,{"$f":"ROUND(SUBTOTAL(9,C37:C73),2)","v":0},{"$f":"SUBTOTAL(9,D37:D80)","v":0}]
[null,null,null,{"$f":"IFERROR(C37/GG_Empresa,0)","v":0},{"$f":"IFERROR(C37/Gastos_Generales_Pesos,0)","v":0}]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,{"$f":"IFERROR(C41/GG_Empresa,0)","v":0},{"$f":"IFERROR(C41/Gastos_Generales_Pesos,0)","v":0}]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,{"$f":"IFERROR(C70/GG_Empresa,0)","v":0},{"$f":"IFERROR(C70/Gastos_Generales_Pesos,0)","v":0}]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[]
["TOTAL GASTOS GENERALES",null,{"$f":"ROUND(SUBTOTAL(9,C11:C73),2)","v":0},null,{"$f":"SUBTOTAL(9,E11:E73)","v":0}]

{"sheet":"Insumos","index":6,"n_rows":240,"n_cols":5,"rows_kept":240,"cut":false,"hidden":false,"merged":[]}
["LISTADO DE INSUMOS - MANO DE OBRA, MATERIALES Y EQUIPOS - PARA LA OBRA"]
[]
["DENOMINACIÓN INSUMO","UN.","PRECIO SIN IVA","CODIGO","DESCRIPCION"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP(D180,Tabla_Indices,5,FALSE),\"\")","v":""}]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP(D192,Tabla_Indices,5,FALSE),\"\")","v":""}]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]

{"sheet":"Items - Códigos","index":7,"n_rows":256,"n_cols":4,"rows_kept":256,"cut":false,"hidden":false,"merged":[]}
[null,"I","OBRAS DE ARQUITECTURA"]
[]
[1,{"$f":" CONCATENATE(B1,\"-\",TEXT(A3,\"0000\"))","v":"I-0001"},"TRABAJOS PRELIMINARES"]
[1,{"$f":"CONCATENATE($B$3,\".\",TEXT(A4,\"0000\"))","v":"I-0001.0001"},"Movilización de obra","gl"]
[2,{"$f":"CONCATENATE($B$3,\".\",TEXT(A5,\"0000\"))","v":"I-0001.0002"},"Obrador","gl"]
[3,"I-0001.0003","Cartel de obra","gl"]
[4,"I-0001.0004","Limpieza de terreno","m2"]
[5,"I-0001.0005","Erradicación de árboles","gl"]
[6,"I-0001.0006","Demoliciones incluido retiro de material","gl"]
[7,"I-0001.0007","Replanteo","gl"]
[]
[]
["0002",{"$f":" CONCATENATE(B1,\"-\",A13)","v":"I-0002"},"MOVIMIENTOS DE SUELOS"]
["0001",{"$f":"CONCATENATE($B$13,\".\",A14)","v":"I-0002.0001"},"Relleno y compactación","m3"]
["0002",{"$f":"CONCATENATE($B$13,\".\",A15)","v":"I-0002.0002"},"Excavación para subsuelo","m3"]
["0003","I-0002.0003","Excavación para fundaciones","m3"]
[]
[]
["0003",{"$f":" CONCATENATE(B1,\"-\",A19)","v":"I-0003"},"HORMIGONES SIMPLES"]
["0001",{"$f":"CONCATENATE($B$19,\".\",A20)","v":"I-0003.0001"},"Hormigón de limpieza","m2"]
["0002",{"$f":"CONCATENATE($B$19,\".\",A21)","v":"I-0003.0002"},"Hormigón para cimientos","m3"]
["0003","I-0003.0003","Contrapiso","m2"]
["0004","I-0003.0004","Contrapiso armado","m2"]
[]
[]
["0004",{"$f":" CONCATENATE(B1,\"-\",A26)","v":"I-0004"},"HORMIGON ARMADO"]
["0001",{"$f":"CONCATENATE($B$26,\".\",A27)","v":"I-0004.0001"},"Bases","m3"]
["0002",{"$f":"CONCATENATE($B$26,\".\",A28)","v":"I-0004.0002"},"Vigas de arriostramiento","m3"]
["0003","I-0004.0003","Vigas de fundación","m3"]
["0004","I-0004.0004","Vigas de encadenado","m3"]
["0005","I-0004.0005","Zapatas corridas"]
["0006","I-0004.0006","Columnas de encadenado","m3"]
["0007","I-0004.0007","Vigas de carga","m3"]
["0008","I-0004.0008","Columnas de carga","m3"]
["0009","I-0004.0009","Tabiques de hormigón armado","m3"]
["0010","I-0004.0010","Losas de hormigón armado","m3"]
["0011","I-0004.0011","Losas cerámicas","m2"]
["0012","I-0004.0012","Escaleras","m3"]
[]
[]
["0005",{"$f":" CONCATENATE(B1,\"-\",A41)","v":"I-0005"},"CONTRAPISOS Y CARPETAS"]
["0001",{"$f":"CONCATENATE($B$41,\".\",A42)","v":"I-0005.0001"},"Contrapiso e = 10 cm","m2"]
["0002",{"$f":"CONCATENATE($B$41,\".\",A43)","v":"I-0005.0002"},"Contrapiso e = 12 cm","m2"]
["0003","I-0005.0003","Contrapiso e = 15 cm","m2"]
[]
["0010","I-0005.0010","Contrapiso armado e = 10 cm","m2"]
["0011","I-0005.0011","Contrapiso armado e = 12 cm","m2"]
["0012","I-0005.0012","Contrapiso armado e = 15 cm","m2"]
[]
["0021","I-0005.0021","Carpeta sobre contrapiso","m2"]
["0022","I-0005.0022","Carpeta sobre losa","m2"]
[]
[]
["0006",{"$f":" CONCATENATE(B1,\"-\",A54)","v":"I-0006"},"MAMPOSTERIA"]
["0001",{"$f":"CONCATENATE($B$54,\".\",A55)","v":"I-0006.0001"},"Ladrillo cerámico macizo e = 0,10 m","m2"]
["0002",{"$f":"CONCATENATE($B$54,\".\",A56)","v":"I-0006.0002"},"Ladrillo cerámico macizo e = 0,20 m","m2"]
["0003","I-0006.0003","Ladrillo cerámico macizo e = 0,30 m","m2"]
["0004","I-0006.0004","Ladrillón cerámico macizo e = 0,20 m","m2"]
["0005","I-0006.0005","Ladrillo cerámico macizo armada e = 0,10 m","m2"]
["0006","I-0006.0006","Ladrillo cerámico macizo armada e = 0,20 m","m2"]
["0007","I-0006.0007","Ladrillo cerámico macizo armada e = 0,30 m","m2"]
["0008","I-0006.0008","Ladrillón cerámico macizo armada e = 0,20 m","m2"]
[]
[]
["0010",{"$f":"CONCATENATE($B$54,\".\",A65)","v":"I-0006.0010"},"Ladrillo cerámico hueco e = 0,10 m","m2"]
["0011","I-0006.0011","Ladrillo cerámico hueco e = 0,20 m","m2"]
[]
["0020",{"$f":"CONCATENATE($B$54,\".\",A68)","v":"I-0006.0020"},"Bloque de hormigón e = 0,10 m","m2"]
["0021","I-0006.0021","Bloque de hormigón e = 0,20 m","m2"]
[]
[]
["0007",{"$f":" CONCATENATE(\"I-\",A72)","v":"I-0007"},"AISLACIONES"]
["0001",{"$f":"CONCATENATE($B$72,\".\",A73)","v":"I-0007.0001"},"Capa aisladora Vertical","m2"]
["0002",{"$f":"CONCATENATE($B$72,\".\",A74)","v":"I-0007.0002"},"Capa aisladora horizontal","m2"]
["0003","I-0007.0003","Blindaje de plomo para rayos","m2"]
["0004","I-0007.0004","Aislación contra el salitre","m2"]
[]
[]
["0008",{"$f":" CONCATENATE(\"I-\",A79)","v":"I-0008"},"REVOQUES Y ENLUCIDOS"]
["0001",{"$f":"CONCATENATE($B$79,\".\",A80)","v":"I-0008.0001"},"Revoque grueso interior","m2"]
["0002",{"$f":"CONCATENATE($B$79,\".\",A81)","v":"I-0008.0002"},"Revoque grueso impermeable b/ revestimiento","m2"]
["0003","I-0008.0003","Enlucido interior","m2"]
["0004","I-0008.0004","Enlucido exterior","m2"]
[]
[]
["0009",{"$f":" CONCATENATE(\"I-\",A86)","v":"I-0009"},"CUBIERTA DE TECHO"]
["0001",{"$f":"CONCATENATE($B$86,\".\",A87)","v":"I-0009.0001"},"Cubierta de techo inaccesible","m2"]
["0002",{"$f":"CONCATENATE($B$86,\".\",A88)","v":"I-0009.0002"},"Cubierta de techo accesible","m2"]
[]
[]
["0010",{"$f":" CONCATENATE(\"I-\",A91)","v":"I-0010"},"CIELORRASOS"]
["0001",{"$f":"CONCATENATE($B$91,\".\",A92)","v":"I-0010.0001"},"Cielorraso aplicado de yeso","m2"]
["0002",{"$f":"CONCATENATE($B$91,\".\",A93)","v":"I-0010.0002"},"Cielorraso aplicado a la cal","m2"]
["0003","I-0010.0003","Cielorraso suspendido placa roca de yeso junta tomada","m2"]
["0004","I-0010.0004","Cielorraso suspendido placa roca de yeso desmontable","m2"]
["0005","I-0010.0005","Cielorraso suspendido placa roca de yeso locales húmedos","m2"]
["0006","I-0010.0006","Cielorraso suspendido placa cementicia","m2"]
["0007","I-0010.0007","Cielorraso modular metálico ( c/ aislación acústica )","m2"]
[]
[]
["0011",{"$f":" CONCATENATE(\"I-\",A101)","v":"I-0011"},"REVESTIMIENTOS"]
["0001",{"$f":"CONCATENATE($B$101,\".\",A102)","v":"I-0011.0001"},"Revestimiento cerámico","m2"]
["0002",{"$f":"CONCATENATE($B$101,\".\",A103)","v":"I-0011.0002"},"Revestimiento porcelanato","m2"]
["0003","I-0011.0003","Revestimiento de piedra","m2"]
["0004","I-0011.0004","Revestimiento plástico","m2"]
["0005","I-0011.0005","Revestimiento vinílico","m2"]
[]
[]
["0012",{"$f":" CONCATENATE(\"I-\",A109)","v":"I-0012"},"TABIQUE CONSTRUCCIÓN EN SECO"]
["0001",{"$f":"CONCATENATE($B$109,\".\",A110)","v":"I-0012.0001"},"Tabique placa roca de yeso","m2"]
["0002",{"$f":"CONCATENATE($B$109,\".\",A111)","v":"I-0012.0002"},"Tabique placa roca de yeso para sanitario","m2"]
["0003","I-0012.0003","Tabique medio forro de placa de yeso","m2"]
["0004","I-0012.0004","Tabique medio forro de placa de yeso para sanitario","m2"]
["0005","I-0012.0005","Tabique placa cementicia","m2"]
["0006","I-0012.0006","Tabique estructura aluminio y placas madera","m2"]
[]
[]
["0013",{"$f":" CONCATENATE(\"I-\",A118)","v":"I-0013"},"PISOS Y ZOCALOS"]
["0001",{"$f":"CONCATENATE($B$118,\".\",A119)","v":"I-0013.0001"},"Piso granítico","m2"]
["0002",{"$f":"CONCATENATE($B$118,\".\",A120)","v":"I-0013.0002"},"Piso técnico","m2"]
["0003","I-0013.0003","Piso granito natural","m2"]
["0004","I-0013.0004","Piso cemento rodillado","m2"]
["0005","I-0013.0005","Piso cemento alisado","m2"]
["0006","I-0013.0006","Piso baldosas piedra lavada","m2"]
["0007","I-0013.0007","Piso baldosa cerámica","m2"]
["0008","I-0013.0008","Pavimentos de HºAº","m2"]
[]
["0010","I-0013.0010","Zócalo granítico","m2"]
["0011","I-0013.0011","Zócalo calcáreo","m2"]
["0012","I-0013.0012","Zócalo granito natural","m2"]
["0013","I-0013.0013","Zócalo hormigón","m2"]
[]
[]
["0014",{"$f":" CONCATENATE(\"I-\",A134)","v":"I-0014"},"MESADAS"]
["0001",{"$f":"CONCATENATE($B$134,\".\",A135)","v":"I-0014.0001"},"Mesadas granito reconstituido","m2"]
["0002",{"$f":"CONCATENATE($B$134,\".\",A136)","v":"I-0014.0002"},"Mesadas granito natural","m2"]
[]
[]
["0015",{"$f":" CONCATENATE(\"I-\",A139)","v":"I-0015"},"VIDRIOS Y ESPEJOS"]
["0001",{"$f":"CONCATENATE($B$139,\".\",A140)","v":"I-0015.0001"},"Vidrio float 3 mm","m2"]
["0002",{"$f":"CONCATENATE($B$139,\".\",A141)","v":"I-0015.0002"},"Vidrio float 4 mm","m2"]
["0003","I-0015.0003","Vidrio float 5 mm","m2"]
[]
["0010","I-0015.0010","Laminado de seguridad (float 3+PVB+float 3)","m2"]
["0011","I-0015.0011","Laminado de seguridad (float 4+PVB+float 4)","m2"]
[]
["0020","I-0015.0020","Doble Vidrio Hermético (3+9+3)","m2"]
["0021","I-0015.0021","Doble Vidrio Hermético (4+9+4)","m2"]
["0022","I-0015.0022","Doble Vidrio Hermético (3+12+3)","m2"]
[]
["0030","I-0015.0030","Espejos","m2"]
[]
[]
["0016",{"$f":" CONCATENATE(\"I-\",A154)","v":"I-0016"},"PINTURAS"]
["0001",{"$f":"CONCATENATE($B$154,\".\",A155)","v":"I-0016.0001"},"Látex muro interior","m2"]
["0002",{"$f":"CONCATENATE($B$154,\".\",A156)","v":"I-0016.0002"},"Látex muro exterior","m2"]
["0003","I-0016.0003","Látex cielorraso anti hongos","m2"]
["0004","I-0016.0004","Látex muro H° Visto","m2"]
[]
["0010","I-0016.0010","Esmalte sintético muro interior","m2"]
["0011","I-0016.0011","Esmalte sintético muro exterior","m2"]
["0012","I-0016.0012","Esmalte sintético sobre carpintería madera","m2"]
["0013","I-0016.0013","Esmalte sintético sobre carpintería metálica","m2"]
[]
[]
["0017",{"$f":" CONCATENATE(\"I-\",A166)","v":"I-0017"},"CARPINTERIAS"]
["0001",{"$f":"CONCATENATE($B$166,\".\",A167)","v":"I-0017.0001"},"Carpintería madera","gl"]
["0002",{"$f":"CONCATENATE($B$166,\".\",A168)","v":"I-0017.0002"},"Carpintería metálica","gl"]
["0003","I-0017.0003","Carpintería aluminio","gl"]
["0004","I-0017.0004","Puertas","un"]
["0005","I-0017.0005","Ventanas","un"]
["0006","I-0017.0006","Rejas","m2"]
["0007","I-0017.0007","Piel de Vidrio","m2"]
["0008","I-0017.0008","Parasoles","m2"]
["0009","I-0017.0009","Bastidor soporte carpintería","gl"]
[]
[]
["0018",{"$f":" CONCATENATE(\"I-\",A178)","v":"I-0018"},"ESTRUCTURAS METALICAS"]
["0001",{"$f":"CONCATENATE($B$178,\".\",A179)","v":"I-0018.0001"},"Estructura metálica escalera","gl"]
["0002",{"$f":"CONCATENATE($B$178,\".\",A180)","v":"I-0018.0002"},"Estructura metálica cubierta","gl"]
["0003","I-0018.0003","Estructura soporte revestimiento","gl"]
["0004","I-0018.0004","Torre metálica para tanque de reserva","gl"]
["0005","I-0018.0005","Tapajuntas","ml"]
[]
[]
["0019",{"$f":" CONCATENATE(\"I-\",A186)","v":"I-0019"},"INSTALACIONES"]
["0001",{"$f":"CONCATENATE($B$186,\".\",A187)","v":"I-0019.0001"},"Instalación eléctrica","gl"]
["0002",{"$f":"CONCATENATE($B$186,\".\",A188)","v":"I-0019.0002"},"Instalación eléctrica - Fuerza mótriz y media tensión","gl"]
["0003","I-0019.0003","Instalación eléctrica - Corrientes débiles","gl"]
["0004","I-0019.0004","Instalación eléctrica - Cañerias y/o bandejas","gl"]
["0005","I-0019.0005","Instalación eléctrica - Cableado","gl"]
["0006","I-0019.0006","Instalación eléctrica - Artefactos iluminación","gl"]
[]
[]
[]
["0010",{"$f":"CONCATENATE($B$186,\".\",A196)","v":"I-0019.0010"},"Instalación sanitaria","gl"]
["0011","I-0019.0011","Instalación sanitaria - Base de cloacas","gl"]
["0012","I-0019.0012","Instalación sanitaria - Provisión de agua potable","gl"]
["0013","I-0019.0013","Instalación sanitaria - Artefactos y accesorios","gl"]
["0014","I-0019.0014","Instalación sanitaria - Grifería","gl"]
[]
["0020",{"$f":"CONCATENATE($B$186,\".\",A202)","v":"I-0019.0020"},"Instalación de gas","gl"]
["0021","I-0019.0021","Instalación de gas - Artefactoss","gl"]
["0022","I-0019.0022","Instalación de gas - Cañería","gl"]
[]
["0030",{"$f":"CONCATENATE($B$186,\".\",A206)","v":"I-0019.0030"},"Instalación termomecánica","gl"]
[]
["0040",{"$f":"CONCATENATE($B$186,\".\",A208)","v":"I-0019.0040"},"Instalación servicio contra incendio","gl"]
[]
["0050",{"$f":"CONCATENATE($B$186,\".\",A210)","v":"I-0019.0050"},"Ascensores","gl"]
[]
["0060",{"$f":"CONCATENATE($B$186,\".\",A212)","v":"I-0019.0060"},"Riego","gl"]
[]
[]
["0020",{"$f":" CONCATENATE(\"I-\",A215)","v":"I-0020"},"OBRAS EXTERIORES"]
["0001",{"$f":"CONCATENATE($B$215,\".\",A216)","v":"I-0020.0001"},"Parquización","m2"]
["0002",{"$f":"CONCATENATE($B$215,\".\",A217)","v":"I-0020.0002"},"Veredas y canteros","gl"]
["0003","I-0020.0003","Estacionamiento y demarcacion","gl"]
["0004","I-0020.0004","Vereda municipal","m2"]
["0005","I-0020.0005","Mástil bandera","un"]
[]
["0021",{"$f":" CONCATENATE(\"I-\",A222)","v":"I-0021"},"SEÑALETICA"]
["0001",{"$f":"CONCATENATE($B$222,\".\",A223)","v":"I-0021.0001"},"Señaletica","gl"]
["0002",{"$f":"CONCATENATE($B$222,\".\",A224)","v":"I-0021.0002"},"Cartel institucional","gl"]
[]
[]
[]
["0022",{"$f":" CONCATENATE(\"I-\",A228)","v":"I-0022"},"PROYECTO EJECUTIVO"]
["0001",{"$f":"CONCATENATE($B$228,\".\",A229)","v":"I-0022.0001"},"Proyecto ejecutivo","gl"]
["0002",{"$f":"CONCATENATE($B$228,\".\",A230)","v":"I-0022.0002"},"Proyecto ejecutivo - Arquitectónico","gl"]
["0003","I-0022.0003","Proyecto ejecutivo - Estructural","gl"]
["0004","I-0022.0004","Proyecto ejecutivo - Instalación eléctrica","gl"]
["0005","I-0022.0005","Proyecto ejecutivo - Instalación sanitaria","gl"]
["0006","I-0022.0006","Proyecto ejecutivo - Instalación gas","gl"]
["0007","I-0022.0007","Proyecto ejecutivo - Instalación termomecánica","gl"]
["0008","I-0022.0008","Proyecto ejecutivo - Instalación termomecánica","gl"]
[]
[]
["0023",{"$f":" CONCATENATE(\"I-\",A239)","v":"I-0023"},"EQUIPAMIENTO"]
["0001",{"$f":"CONCATENATE($B$239,\".\",A240)","v":"I-0023.0001"},"Pizarrones","m2"]
[]
[]
[]
[]
["0024",{"$f":" CONCATENATE(\"I-\",A245)","v":"I-0024"},"ANTEPECHOS Y UMBRALES"]
["0001",{"$f":"CONCATENATE($B$245,\".\",A246)","v":"I-0024.0001"},"Antepechos de hormigón","ml"]
["0002",{"$f":"CONCATENATE($B$245,\".\",A247)","v":"I-0024.0002"},"Antepechos de granito natural","ml"]
["0003","I-0024.0003","Umbrales de hormigón","ml"]
["0004","I-0024.0004","Umbrales de granito natural","ml"]
[]
[]
["0025",{"$f":" CONCATENATE(\"I-\",A252)","v":"I-0025"},"CIERRE PERIMETRAL"]
["0001",{"$f":"CONCATENATE($B$252,\".\",A253)","v":"I-0025.0001"},"Cerco olímpico","ml"]
["0002",{"$f":"CONCATENATE($B$252,\".\",A254)","v":"I-0025.0002"},"Malla artística","m2"]
["0003","I-0025.0003","Rejas","m2"]
["0004","I-0025.0004","Mampostería y malla artística","gl"]